Option 1) Old mixture is retained
Particulars | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Sum of PV |
Cost of new mixer | -25000 | |||||||||||
Annual operating cost of new mixer | -5000 | -5000 | -5000 | -5000 | -5000 | -5000 | -5000 | -5000 | -5000 | -5000 | ||
Annual operating cost of old mixer | -6000 | -6000 | -6000 | -6000 | -6000 | -6000 | -6000 | -6000 | -6000 | -6000 | ||
Salvage value of new mixer | 4000 | |||||||||||
Salvage value of old mixer | 2500 | |||||||||||
Total cash flow | -25000 | -11000 | -11000 | -11000 | -11000 | -11000 | -11000 | -11000 | -11000 | -11000 | -4500 | |
PVIF @ 15% | 1.0000 | 0.8696 | 0.7561 | 0.6575 | 0.5718 | 0.4972 | 0.4323 | 0.3759 | 0.3269 | 0.2843 | 0.2472 | |
PV | -25000.00 | -9565.22 | -8317.58 | -7232.68 | -6289.29 | -5468.94 | -4755.60 | -4135.31 | -3595.92 | -3126.89 | -1112.33 | -78599.75 |
Thus NPV is - 78599.75
Option 2) Sold old mixer and buy new one
Particulars | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | Sum of PV |
Cost of new mixer | -25000 | |||||||||||
Salvage value of old mixer | 10000 | |||||||||||
Annual operating cost of new mixer | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | ||
Salvage value of new mixer | 6000 | |||||||||||
Total cash flow | -15000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -8000 | -2000 | |
PVIF @ 15% | 1.0000 | 0.8696 | 0.7561 | 0.6575 | 0.5718 | 0.4972 | 0.4323 | 0.3759 | 0.3269 | 0.2843 | 0.2472 | |
PV | -15000.00 | -6956.52 | -6049.15 | -5260.13 | -4574.03 | -3977.41 | -3458.62 | -3007.50 | -2615.21 | -2274.10 | -494.37 | -53667.04 |
Thus NPV is - 53667.04$
Thus option 2 should be selected as it is less costly
udganams worth comparison to es, w a MARK 0 137, determine the preferred course of action...
Please explain well with numbers why you
came to the conclusion.
National Chemicals has an automatic chemical mixture that it has been using for the past 4 years. The mixer originally cost $18,000. Today the mixer can be sold for $10,000. The mixer can be used for 10 years more and will have a $2,500 salvage value at that time. The annual operating and maintenance costs for the mixer equal $6,000/year. Because of an increase in business, a new mixer...
A specialty concrete mixer used in construction was purchased for $300,000 7 years ago. It is MACRS-GDS 5-year property. Its annual O&M costs are $105,000. At the end of an 8-year planning horizon, the mixer will have a salvage value of $5,000. If the mixer is replaced, a new mixer will require an initial investment of $375,000, and at the end of the 8-year planning horizon, the new mixer will have a salvage value of $45,000. Its annual O&M cost...
Please be detailed in your explanation and
or excel work.
Metallic Peripherals, Inc. has received a production contract for a new product. The contract lasts for 5 years. To do the necessary machining operations, the firm can use one of its own lathes, which was purchased 3 years ago at a cost of $16,000. Today the lathe can be sold for $8,000. In 5 years the lathe will have a zero salvage value. Annual operating and maintenance costs for the...
5 years ago, a multi-axis NC machine was purchased for the express purpose of machining large, complex parts used in commercial and military aircraft worldwide. It cost $350,000, had an estimated life of 15 years, and O&M costs of $50,000 per year. It was originally thought to have a salvage value of $20,000 at the end of 15 years but is now believed to have a remaining life of 5 years with no salvage value at that time. With business...
12.22 Four years ago, a firm purchased an industrial batch oven for $23,000. The oven had an estimated life of 10 years with $1,000 salvage value. These original esti- mates are still good. If sold now, the machine will bring in $2,000. If sold at the end of the year, it will bring in $1,500. The market value after the first year has decreased at annual rate of 25%. Annual operating costs for subsequent years are $3,800. A new machine...
The purchase price of a new printing press is $16,000 with $3,800 in installation cost and would have a salvage value that can be estimated using a declining balance approach with d=21%. Operating and maintenance costs will be $4,220 this year and will increase by $85 per year. If the company's MARR is 10%, what is the EAC if the press is kept for 6 years? Use a positive sign convension for your answer, i.e EAC will be >0 and...
I want solve it, by this way
first cost , annual cost, salvage value , and i%
law : AW
AirExpress bought a used Boeing 757 plane 5 years ago for $35,000,000. At the time the plane was bought, it was estimated that it would have a service life of 10 years and its salvage value at the end of its service life would be $10,000,000. AirExpress's CFO has recently proposed to replace the old plane with a modern Boeing...
1. A drill press was purchased 4 years ago for $40,000. Its estimated salvage value after 7 years was $5,000. The press can b sold for $15,000 today, or for $12000, $9000, or $6000 at the ends of each of the next 3 years. The annual operating and maintenance cost for the next 3 years will be $2700 for this year and then will increase by $800 per year. Using a MARR of 10%, what is the marginal cost for...
ABC Company is planning to purchase an equipment. The purchase price of the equipment is $350,000. The company plans to make a down payment of 25% of the first cost, and for the remainder of the cost of the equipment, they plan to take a loan. The company will pay off this loan in 7 years at 10% in equal annual payments. ABC believes that the equipment can be sold for $75,000 at the end of its 15-year service life....
1. Assume that your private university's tuition is $28,000 a) If inflation rate for the tuition is 5% per year calculate what the tuition will cost 20 years from now? b) If general inflation rate for the economy is 3% per year, express that future tuition 20 years from now in real dollars, based on today's rate. 2. The local gas company has asked the planning department of your company to help them plan for future cash flows. They want...