Question

Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremont Corporation to prepare a statement of cash flows using the indirect method: Accounts payable increase $14,000 Accounts receivable increase 7,000 Accrued liabilities decrease 5,000 Amortization expense 31,000 Cash balance, January 1 21,000 Cash balance, December 31 141,000 Cash paid as dividends 41,000 Cash paid to purchase land 81,000 Cash paid to retire bonds payable at par 70,000 Cash received from issuance of common stock 75,000 Cash received from sale of equipment 17,000 Depreciation expense 65,000 Gain on sale of equipment 12,000 Inventory decrease 11,000 Net income 126,000 Prepaid expenses increase 3,000

Answer 1

$ 126,000 $ $ $ $ $ $ $ $ 65,000 31,000 (12,000) (7,000) 11,000 (3.000) 14,000 (5,000 Fremont Corporation Statement of Cash flows Cash flows from Operating Activities: Net income Add (Deduct) items to convert net income to cash basis Depreciation Amortization Gain on sale of Equipment Accounts Receivables increase Inventory Decrease Prepaid Expenses increase ase Accounts payable Increase Accured Liabilities Decrease Cash flow provided by Operating Activities Cash Flows from Investing Activities Sale of Equipment Purchase of Land Cash used by Investing activities Cash Flows from Financing Activities Issuance of Common stock Repayment of Bonds payable Payment of Dividends Cash used by Financing Activities Net Increase in Cash Cash at Beginning of Year Cash at End of Year $ $ 94,000 220,000 $ $ 17,000 (81,000) $ (64,000) $ $ $ 75,000 (70,000) (41,000) $ $ $ $ (36,000) 120,000 21,000 141,000