Answer
Actual Results |
Spending Variance |
Flexible Budget |
Activity variance |
Planning Budget |
|||
Litres of blood collected (q) |
580 |
580 |
460 |
||||
Medical Supplies |
$ 10,626.00 |
$ 394.00 |
F |
$ 11,020.00 |
$ 2,280.00 |
U |
$ 8,740.00 |
Lab Tests |
$ 6,123.00 |
$ 1,301.00 |
F |
$ 7,424.00 |
$ 1,536.00 |
U |
$ 5,888.00 |
Equipment depreciation |
$ 4,375.00 |
$ 375.00 |
U |
$ 4,000.00 |
$ - |
None |
$ 4,000.00 |
Rent |
$ 1,750.00 |
$ - |
None |
$ 1,750.00 |
$ - |
None |
$ 1,750.00 |
Utilities |
$ 975.00 |
$ 100.00 |
U |
$ 875.00 |
$ - |
None |
$ 875.00 |
Administrative |
$ 12,879.00 |
$ 157.00 |
U |
$ 12,722.00 |
$ 408.00 |
U |
$ 12,314.00 |
Total Expenses |
$ 36,728.00 |
$ 1,063.00 |
F |
$ 37,791.00 |
$ 4,224.00 |
U |
$ 33,567.00 |
--Working for Flexible Budget
Flexible Budget |
|||||||
Litres of blood collected (q) |
580 |
||||||
Medical Supplies |
( |
$ - |
) |
$ 19.00 |
580 |
$ 11,020.00 |
|
Lab Tests |
( |
$ - |
+ |
$ 12.80 |
580 |
) |
$ 7,424.00 |
Equipment depreciation |
( |
$ 4,000.00 |
+ |
580 |
) |
$ 4,000.00 |
|
Rent |
( |
$ 1,750.00 |
+ |
$ - |
580 |
) |
$ 1,750.00 |
Utilities |
( |
$ 875.00 |
) |
$ - |
580 |
$ 875.00 |
|
Administrative |
( |
$ 10,750.00 |
+ |
$ 3.40 |
580 |
) |
$ 12,722.00 |
Total Expenses |
$ 37,791.00 |
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a particularly busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Canbbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largecly bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring Islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...
The St. Lucia Blood Bank, a private charity partly supported by government grants, is located on the Caribbean island of St. Lucia. The blood bank has just finished its operations for September, which was a very busy month due to a powerful hurricane that hit neighboring islands causing many injuries. The hurricane largely bypassed St. Lucia, but residents of St. Lucia willingly donated their blood to help people on other islands. As a consequence, the blood bank collected and processed...