Question

b. Compute free cash flow. P17.9A (LO 2) Financial Statement Condensed financial data of Cheng Inc, follow. Cheng Inc. Compar

prepare a statement of cash flow.

that is all i have . its from book.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer-a)-

CHENG INC.
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED DECEMBER 31,2020
Particulars Amount
$
Cash flow from operating activities
Net Income 158900
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 46500
Loss on sale of plant assets 7500
Change in operating assets & liabilities
Increase in accounts receivable -59800
Increase in inventory -14650
Increase in prepaid expenses -2400
Increase in accounts payable 44700
Decrease in accrued expense payable -500
Net cash flow from operating activities (a) 180250
Cash Flow from Investing activities
New equipment purchased -85000
New investments purchased -29000
Old Equipment sold 1500
Net cash Flow from Investing activities (b) -112500
Cash Flow from Financing activities
Cash dividends paid -40350
Common stock issued 45000
Bonds payable paid -40000
Net cash Flow from Financing activities (c) -35350
Net Change in cash c=a+b+c 32400
Beginning cash balance 48400
Closing cash balance 80800

b)- Free cash flow = Net cash provided by operating activities- Capital expenditure-Cash dividends paid

= $180250-$85000-$40350

= $54900

Add a comment
Know the answer?
Add Answer to:
prepare a statement of cash flow. that is all i have . its from book. b....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Please Answer ASAP Cash-based measures: (2) Cash debt coverage. (3) Free cash flow. (a) Niet cash...

    Please Answer ASAP Cash-based measures: (2) Cash debt coverage. (3) Free cash flow. (a) Niet cash $38.500 ODGERS INC. Comparative Balance Sheets December 31 Prepare a s flows-inde (LO 4), AP Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total 2014 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 (1) Current cash debt coverage. flows for Kurtzel Company using the direct method. P12-9A Condensed financial data of Odgers Inc. follow. Prepare a statement of...

  • GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term...

    GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable 2017 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 $ 48,400 38,000 102,850 26,000 109,000 242,500 (52,000) $514,750 $102,000 16,500 110,000 az $ 67,300 21,000 146,000 ense 4.730 4,730 Less: Cost of goods sold $135,460 Operating expenses, excluding depreciation 12,410 Depreciation expense 46,500 Income tax expense...

  • Please help me to prepare a statement of cash flows using the indirect method Thank you...

    Please help me to prepare a statement of cash flows using the indirect method Thank you Problem 17-09A Condensed financial data of Cheng Inc. follow. CHENG INC Comparative Balance Sheets December 31 Assets 2020 2019 Cash $105,400 $48,900 Accounts receivable 91,000 33,700 Inventory 111,400 101,900 Prepaid expenses 29,700 25,100 Investments 139,800 114,100 Equipment 264,500 241,200 Accumulated depreciation-equipment (46,900) (51,600) Total $694,900 $513,300 Liabilities and Stockholders' Equity Accounts payable $111,400 $67,300 Accrued expenses payable Bonds payable 16,400 17,300 119,400 150,000 Common...

  • Help me solve. Prepare a statement of cash flows using the indirect method. Need help solving...

    Help me solve. Prepare a statement of cash flows using the indirect method. Need help solving for the answers in the red highlighted blanks. CHENG INC. Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment 2020 $119,400 92,500 112,600 29,100 140,600 264,200 2019 $47,400 32,000 102,600 25,300 114,700 243,000 (46,400) (51,600) $712,000$513,400 Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payablee Bonds payable Common stock Retained earnings $68,000 17,500 149,100 175,100 103,700...

  • Use the information below to prepare a Statement of Cash Flow for Bob's Bargain Shop. You...

    Use the information below to prepare a Statement of Cash Flow for Bob's Bargain Shop. You need to prepare the statement using both the direct method and the indirect method for the operating section. Bob's Bargain Shop Income Statement For the Year Ended December 31, Year 2 Year 1 Bob's Bargain Shop Balance Sheets As of December 31 Year 2 Assets Cash 94,300 Accounts Receivable 36,000 Inventory 72,000 Note Receivable Equipment 98,000 Acc. Dep - Equipment (47,800) Land 46,000 Total...

  • Condensed financial data of Cheng Inc. follow.

    Condensed financial data of Cheng Inc. follow.CHENG INC.Comparative Balance SheetsDecember 31Assets20202019Cash$100,100$47,600Accounts receivable92,80033,700Inventory111,500101,700Prepaid expenses29,40025,700Investments140,200114,100Equipment264,000241,200Accumulated depreciation-equipment(47,500)(52,100)   Total$690,500$511,900Liabilities and Stockholders’ EquityAccounts payable$111,200$67,000Accrued expenses payable16,50017,000Bonds payable114,400149,800Common stock219,100174,000Retained earnings229,300104,100   Total$690,500$511,900CHENG INC.Income StatementFor the Year Ended December 31, 2020Sales revenue$391,400Less:     Cost of goods sold$135,700     Operating expenses, excluding depreciation11,100     Depreciation expense32,300     Income tax expense27,600     Interest expense4,500     Loss on disposal of plant assets7,500218,700Net income$172,700Additional information:1.New equipment costing $79,700 was purchased for cash during the year.2.Old equipment having an original cost of $56,900 was sold for $12,500 cash.3.Bonds matured and were paid off at face value for...

  • Flax Corp. uses the direct method to prepare its Statement of Cash Flows. Flax's trial balances...

    Flax Corp. uses the direct method to prepare its Statement of Cash Flows. Flax's trial balances at December 31, 20X4 and 20X3, are as follows: Debits: Cash Accounts receivable Inventory Property, plant, & equipment December 31 20x4 20X3 33,000 30,000 $35,000 $32,000 33,000 30,000 31,000 47,000 100,000 4,500 5,000 250,000 380,000 141,500 172,000 137,000 151,300 2,600 20,400 61,200 $756,700 $976,100 Unamortized bond discount Cost of goods sold Selling expenses General & administrative expenses Interest expense Income tax expense Credits: Allowance...

  • Prepare a cash flow statement using both the direct and the Indirect methods. Preparing a Statement...

    Prepare a cash flow statement using both the direct and the Indirect methods. Preparing a Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow. LO3, 4 DAIR COMPANY Income Statement For Year Ended December 31, 2013 Sales Cost of goods sold Wages and other operating expenses Depreciation expense. Amortisation expense. Interest expense Income tax expense Loss on bond retirement. $700,000 $440,000 95,000 22,000 7,000 10,000 36,000 5,000 615,000 $ 85,000 Net income. . DAIR...

  • Prepare a statement of Cash Flow for the current year using the indirect method Robust Robots,...

    Prepare a statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

  • Prepare a Statement of Cash Flow for the current year using the indirect method Robust Robots,...

    Prepare a Statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT