prepare a statement of cash flow.
that is all i have . its from book.
Answer-a)-
CHENG INC. | ||
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED DECEMBER 31,2020 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 158900 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation | 46500 | |
Loss on sale of plant assets | 7500 | |
Change in operating assets & liabilities | ||
Increase in accounts receivable | -59800 | |
Increase in inventory | -14650 | |
Increase in prepaid expenses | -2400 | |
Increase in accounts payable | 44700 | |
Decrease in accrued expense payable | -500 | |
Net cash flow from operating activities (a) | 180250 | |
Cash Flow from Investing activities | ||
New equipment purchased | -85000 | |
New investments purchased | -29000 | |
Old Equipment sold | 1500 | |
Net cash Flow from Investing activities (b) | -112500 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -40350 | |
Common stock issued | 45000 | |
Bonds payable paid | -40000 | |
Net cash Flow from Financing activities (c) | -35350 | |
Net Change in cash c=a+b+c | 32400 | |
Beginning cash balance | 48400 | |
Closing cash balance | 80800 |
b)- Free cash flow = Net cash provided by operating activities- Capital expenditure-Cash dividends paid
= $180250-$85000-$40350
= $54900
prepare a statement of cash flow. that is all i have . its from book. b....
Please Answer ASAP Cash-based measures: (2) Cash debt coverage. (3) Free cash flow. (a) Niet cash $38.500 ODGERS INC. Comparative Balance Sheets December 31 Prepare a s flows-inde (LO 4), AP Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total 2014 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 (1) Current cash debt coverage. flows for Kurtzel Company using the direct method. P12-9A Condensed financial data of Odgers Inc. follow. Prepare a statement of...
GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable 2017 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 $ 48,400 38,000 102,850 26,000 109,000 242,500 (52,000) $514,750 $102,000 16,500 110,000 az $ 67,300 21,000 146,000 ense 4.730 4,730 Less: Cost of goods sold $135,460 Operating expenses, excluding depreciation 12,410 Depreciation expense 46,500 Income tax expense...
Please help me to prepare a statement of cash flows using the indirect method Thank you Problem 17-09A Condensed financial data of Cheng Inc. follow. CHENG INC Comparative Balance Sheets December 31 Assets 2020 2019 Cash $105,400 $48,900 Accounts receivable 91,000 33,700 Inventory 111,400 101,900 Prepaid expenses 29,700 25,100 Investments 139,800 114,100 Equipment 264,500 241,200 Accumulated depreciation-equipment (46,900) (51,600) Total $694,900 $513,300 Liabilities and Stockholders' Equity Accounts payable $111,400 $67,300 Accrued expenses payable Bonds payable 16,400 17,300 119,400 150,000 Common...
Help me solve. Prepare a statement of cash flows using the indirect method. Need help solving for the answers in the red highlighted blanks. CHENG INC. Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Investments Equipment Accumulated depreciation-equipment 2020 $119,400 92,500 112,600 29,100 140,600 264,200 2019 $47,400 32,000 102,600 25,300 114,700 243,000 (46,400) (51,600) $712,000$513,400 Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payablee Bonds payable Common stock Retained earnings $68,000 17,500 149,100 175,100 103,700...
Use the information below to prepare a Statement of Cash Flow for Bob's Bargain Shop. You need to prepare the statement using both the direct method and the indirect method for the operating section. Bob's Bargain Shop Income Statement For the Year Ended December 31, Year 2 Year 1 Bob's Bargain Shop Balance Sheets As of December 31 Year 2 Assets Cash 94,300 Accounts Receivable 36,000 Inventory 72,000 Note Receivable Equipment 98,000 Acc. Dep - Equipment (47,800) Land 46,000 Total...
Condensed financial data of Cheng Inc. follow.CHENG INC.Comparative Balance SheetsDecember 31Assets20202019Cash$100,100$47,600Accounts receivable92,80033,700Inventory111,500101,700Prepaid expenses29,40025,700Investments140,200114,100Equipment264,000241,200Accumulated depreciation-equipment(47,500)(52,100) Total$690,500$511,900Liabilities and Stockholders’ EquityAccounts payable$111,200$67,000Accrued expenses payable16,50017,000Bonds payable114,400149,800Common stock219,100174,000Retained earnings229,300104,100 Total$690,500$511,900CHENG INC.Income StatementFor the Year Ended December 31, 2020Sales revenue$391,400Less: Cost of goods sold$135,700 Operating expenses, excluding depreciation11,100 Depreciation expense32,300 Income tax expense27,600 Interest expense4,500 Loss on disposal of plant assets7,500218,700Net income$172,700Additional information:1.New equipment costing $79,700 was purchased for cash during the year.2.Old equipment having an original cost of $56,900 was sold for $12,500 cash.3.Bonds matured and were paid off at face value for...
Flax Corp. uses the direct method to prepare its Statement of Cash Flows. Flax's trial balances at December 31, 20X4 and 20X3, are as follows: Debits: Cash Accounts receivable Inventory Property, plant, & equipment December 31 20x4 20X3 33,000 30,000 $35,000 $32,000 33,000 30,000 31,000 47,000 100,000 4,500 5,000 250,000 380,000 141,500 172,000 137,000 151,300 2,600 20,400 61,200 $756,700 $976,100 Unamortized bond discount Cost of goods sold Selling expenses General & administrative expenses Interest expense Income tax expense Credits: Allowance...
Prepare a cash flow statement using both the direct and the Indirect methods. Preparing a Statement of Cash Flows (Indirect Method) Dair Company's income statement and comparative balance sheets follow. LO3, 4 DAIR COMPANY Income Statement For Year Ended December 31, 2013 Sales Cost of goods sold Wages and other operating expenses Depreciation expense. Amortisation expense. Interest expense Income tax expense Loss on bond retirement. $700,000 $440,000 95,000 22,000 7,000 10,000 36,000 5,000 615,000 $ 85,000 Net income. . DAIR...
Prepare a statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...
Prepare a Statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...