Question

In what year was​ Mydeco's net income the​ lowest? b. In what year did Mydeco need...

In what year was​ Mydeco's net income the​ lowest?

b. In what year did Mydeco need to reduce its cash​ reserves?

c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably​ high?

Income Statement   2012   2013   2014   2015   2016  
Revenue   390.4   365.9   429.5   510.8   606.5  
Cost of Goods Sold   (187.9)   (173.8)   (206.0)   (246.2)   (293.8)  
Gross Profit   202.5   192.1   223.5   264.6   312.7  
Sales and Marketing   (68.2)   (67.9)   (82.9)   (105.5)   (125.5)  
Administration   (60.7)   (58.3)   (58.5)   (66.5)   -77.8  
Depreciation & Amortization   (28.2)   (27.7)   (34.6)   (38.1)   (39.4)  
EBIT   45.4   38.2   47.5   54.5   70.0  
Interest Income (Expense)   (32.4)   (31.9)   (30.7)   (36.2)   (38.0)  
Pretax Income   13.0   6.3   16.8   18.3   32.0  
Income Tax   (4.6)   (2.2)   (5.9)   (6.4)   (11.2)  
Net Income   8.4   4.1   10.9   11.9   20.8  
Shares outstanding (millions)   55.5   55.5   55.5   55.5   55.5  
Earnings per share   $0.15   $0.07   $0.20   $0.21   $0.37  
Balance Sheet   2012   2013   2014   2015   2016  
Assets                      
Cash   47.8   72.1   94.1   83.5   91.8  
Accounts Receivable   89.5   69.4   69.6   76.4   85.4  
Inventory   33.1   31.6   29.3   32.5   35.4  
Total Current Assets   170.4   173.1   193.0   192.4   212.6  
Net Property, Plant & Equip.   246.8   244.4   309.9   344.5   343.2  
Goodwill & Intangibles   361.6   361.6   361.6   361.6   361.6  
Total Assets   778.8   779.1   864.5   898.5   917.4  
Liabilities & Stockholders' Equity                      
Accounts Payable   19.1   17.5   22.4   26.7   31.8  
Accrued Compensation   6.4   7.2   6.8   7.4   8.8  
Total Current Liabilities   25.5   24.7   29.2   34.1   40.6  
Long-term Debt   501.7   501.7   576.1   600.5   600.5  
Total Liabilities   527.2   526.4   605.3   634.6   641.1  
Stockholders' Equity   251.6   252.7   259.2   263.9   276.3  
Total Liabilities & Stockholders' Equity   778.8   779.1   864.5   898.5   917.4  
Statement of Cash Flows   2012   2013   2014   2015   2016  
Net Income   8.4   4.1   10.9   11.9   20.8  
Depreciation & Amortization   28.2   27.7   34.6   38.1   39.4  
Chg. in Accounts Receivable   3.7   20.1   -0.2   (6.8)   (9.0)  
Chg. in Inventory   (3.3)   1.5   2.3   (3.2)   (2.9)  
Chg. in Pay. & Accrued Comp.   2.6   (0.8)   4.5   4.9   6.5  
Cash from Operations   39.6   52.6   52.1   44.9   54.8  
Capital Expenditures   (24.1)   (23.1)   (99.3)   (74.7)   (40.0)  
Cash from Investing Activ.   (24.1)   (23.1)   (99.3)   (74.7)   (40.0)  
Dividends Paid   (5.2)   (5.2)   (5.2)   (5.2)   (6.5)  
Sale (or purchase) of stock   -   -   -   -   -  
Debt Issuance (Pay Down)   -   -   74.4   24.4   -  
Cash from Financing Activ.   (5.2)   (5.2)   69.2   19.2   (6.5)  
Change in Cash   10.3   24.3   22.0   (10.6)   8.3  
Mydeco Stock Price   $7.39   $2.52   $4.39   $9.04   $10.25  

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE SCREENSHOT. ANY DOUBTS, HAPPY TO HELP YOU. THANK YOU. THUMBS UP PLEASE.

MYDECO IN 2013 4.1 MILLION IN 2015 CASH REDUCED FROM 94.1 TO 83.5 SEE CASH NET INCOME HAS INCREASED BUT CASHFLOW FROM OPERATION HAS DECREASED FROM 52.1 TO 44.9 IN 2015 SECONDLY IT HAS LARGE CAPITAL EXPENDITURE IN 2014 & 2015 THIRDLY, THERE IS AN INCREASE IN ACCOUNTS RECEIVABLE & INVENTORY, WHICH HAS REDUCED CASHFLOWS

Add a comment
Know the answer?
Add Answer to:
In what year was​ Mydeco's net income the​ lowest? b. In what year did Mydeco need...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Requirements: a. In what year was​ Mydeco's net income the​ lowest and what was the amount?...

    Requirements: a. In what year was​ Mydeco's net income the​ lowest and what was the amount? b. In what year did Mydeco need to reduce its cash​ reserves and what was the amount? c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably​ high? (please include the numerical amounts) 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement...

  • Requirements: a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016​? b....

    Requirements: a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016​? b. By what percentage did net income grow each​ year? c. Why might the growth rates of revenues and net income​ differ? 2016 601.3 (292.0) 309.3 (121.3) (77.0) (40.4) 70.6 (40.9) 29.7 (10.4) 19.3 56.2 $0.34 2016 21.6 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...

  • Requirements: a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016​? b....

    Requirements: a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016​? b. By what percentage did net income grow each​ year? c. Why might the growth rates of revenues and net income​ differ? 2016 608.1 (293.9) 314.2 (125.7) (78.5) (37.4) 72.6 (40.7) 31.9 (11.2) 20.7 54.7 $0.38 2016 2012 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...

  • See Table showing financial statement data and stock price data for Mydeco Corp a. How did...

    See Table showing financial statement data and stock price data for Mydeco Corp a. How did Mydeco's accounts receivable days change over this period? The accounts receivable days for 2012 is days. (Round to one decimal place.) The accounts receivable days for 2016 is ys. (Round to one decimal place.) b. How did Mydeco's inventory days change over this period? Inventory days for 2012 is days. (Round to one decimal place.) Inventory days for 2016 is days. (Round to one...

  • a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016? b. By...

    a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each​ year? c. Why might the growth rates of revenues and net income​ differ? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp (All data as of fiscal year end; in $ millions) 2012 2014 2016 Income Statement Revenue Cost of Goods Sold 2013 2015 402.5 (185.4) 217.1 366.5 (173.6) 192.9 (67.2) (57.3) 428.2 (202.2) 226.0...

  • Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp....

    Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration...

  • Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp....

    Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration...

  •                              TABLE 2.5                  Income Statement  .

                                 TABLE 2.5                  Income Statement   2015   2016   2017   2018   2019   Revenue   405.5   363.6   419.6   509.2   602.3   Cost of Goods Sold   (184.2)   (172.1)   (206.0)   (243.4)   (296.0)   Gross Profit   221.3   191.5   213.6   265.8   306.3   Sales and Marketing   (68.6)   (67.3)   (84.0)   (100.5)   (121.0)   Administration   (61.8)   (60.1)   (58.6)   (67.5)   (78.2)   Depreciation & Amortization   (25.6)   (25.7)   (35.5)   (38.5)   (37.7)   EBIT   65.3   38.4   35.5   59.3   69.4   Interest Income (Expense)   (31.8)   (33.4)   (30.9)   (38.0)   (39.3)   Pretax...

  • ***The info is just on two separate pages.... all the information you need is here. Thank...

    ***The info is just on two separate pages.... all the information you need is here. Thank you Requirements: a. How much cash did Mydeco have at the end of 2011​? 1. The amount in cash at the end of 2011 was ​$___ million. (Round to one decimal) b. What were​ Mydeco's accounts receivable and inventory at the end of 2011​? 2. The amount in accounts receivable at the end of 2011 was ​$____million. (Round to one decimal) 3. The amount...

  • Question 15 (1 point) The following data pertain to Keahi Inc.: Net Revenue $245,000 Net Income $...

    Question 15 (1 point) The following data pertain to Keahi Inc.: Net Revenue $245,000 Net Income $22,050 Total Assets $188,462 Total Liabilities $70,673 Stockholders’ Equity $117,789 Calculate the Return on assets (ROA), return on sales (ROS), total asset turnover (TA), and the financial leverage (LEV) for Keahi. Question 15 options: 1) ROA: 62.5%; ROS: 10.0%; TA: 8.5; LEV: : 1.6; 2) ROA: 10.0%; ROS: 10.0%; TA: 2.5; LEV: : 2.5; 3) ROA: 18.7%; ROS: 9.0%; TA: 1.6; LEV: : 1.3;...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT