In what year was Mydeco's net income the lowest?
b. In what year did Mydeco need to reduce its cash reserves?
c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?
Income Statement 2012 2013
2014 2015 2016
Revenue 390.4 365.9
429.5 510.8 606.5
Cost of Goods Sold (187.9)
(173.8) (206.0) (246.2)
(293.8)
Gross Profit 202.5 192.1
223.5 264.6 312.7
Sales and Marketing (68.2)
(67.9) (82.9) (105.5)
(125.5)
Administration (60.7) (58.3)
(58.5) (66.5) -77.8
Depreciation & Amortization (28.2)
(27.7) (34.6) (38.1)
(39.4)
EBIT 45.4 38.2 47.5
54.5 70.0
Interest Income (Expense) (32.4)
(31.9) (30.7) (36.2)
(38.0)
Pretax Income 13.0 6.3
16.8 18.3 32.0
Income Tax (4.6) (2.2)
(5.9) (6.4) (11.2)
Net Income 8.4 4.1
10.9 11.9 20.8
Shares outstanding (millions) 55.5
55.5 55.5 55.5
55.5
Earnings per share $0.15 $0.07
$0.20 $0.21 $0.37
Balance Sheet 2012 2013
2014 2015 2016
Assets
Cash 47.8 72.1 94.1
83.5 91.8
Accounts Receivable 89.5 69.4
69.6 76.4 85.4
Inventory 33.1 31.6
29.3 32.5 35.4
Total Current Assets 170.4
173.1 193.0 192.4
212.6
Net Property, Plant & Equip. 246.8
244.4 309.9 344.5
343.2
Goodwill & Intangibles 361.6
361.6 361.6 361.6
361.6
Total Assets 778.8 779.1
864.5 898.5 917.4
Liabilities & Stockholders' Equity
Accounts Payable 19.1 17.5
22.4 26.7 31.8
Accrued Compensation 6.4 7.2
6.8 7.4 8.8
Total Current Liabilities 25.5
24.7 29.2 34.1
40.6
Long-term Debt 501.7 501.7
576.1 600.5 600.5
Total Liabilities 527.2 526.4
605.3 634.6 641.1
Stockholders' Equity 251.6
252.7 259.2 263.9
276.3
Total Liabilities & Stockholders' Equity
778.8 779.1 864.5
898.5 917.4
Statement of Cash Flows 2012
2013 2014 2015
2016
Net Income 8.4 4.1
10.9 11.9 20.8
Depreciation & Amortization 28.2
27.7 34.6 38.1
39.4
Chg. in Accounts Receivable 3.7
20.1 -0.2 (6.8)
(9.0)
Chg. in Inventory (3.3) 1.5
2.3 (3.2) (2.9)
Chg. in Pay. & Accrued Comp. 2.6
(0.8) 4.5 4.9
6.5
Cash from Operations 39.6 52.6
52.1 44.9 54.8
Capital Expenditures (24.1)
(23.1) (99.3) (74.7)
(40.0)
Cash from Investing Activ. (24.1)
(23.1) (99.3) (74.7)
(40.0)
Dividends Paid (5.2) (5.2)
(5.2) (5.2) (6.5)
Sale (or purchase) of stock - -
- - -
Debt Issuance (Pay Down) - -
74.4 24.4 -
Cash from Financing Activ. (5.2)
(5.2) 69.2 19.2
(6.5)
Change in Cash 10.3 24.3
22.0 (10.6) 8.3
Mydeco Stock Price $7.39 $2.52
$4.39 $9.04 $10.25
SEE THE SCREENSHOT. ANY DOUBTS, HAPPY TO HELP YOU. THANK YOU. THUMBS UP PLEASE.
In what year was Mydeco's net income the lowest? b. In what year did Mydeco need...
Requirements: a. In what year was Mydeco's net income the lowest and what was the amount? b. In what year did Mydeco need to reduce its cash reserves and what was the amount? c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high? (please include the numerical amounts) 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement...
Requirements: a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each year? c. Why might the growth rates of revenues and net income differ? 2016 601.3 (292.0) 309.3 (121.3) (77.0) (40.4) 70.6 (40.9) 29.7 (10.4) 19.3 56.2 $0.34 2016 21.6 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
Requirements: a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each year? c. Why might the growth rates of revenues and net income differ? 2016 608.1 (293.9) 314.2 (125.7) (78.5) (37.4) 72.6 (40.7) 31.9 (11.2) 20.7 54.7 $0.38 2016 2012 2012--2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement 2012 2013 2014 2015...
See Table showing financial statement data and stock price data for Mydeco Corp a. How did Mydeco's accounts receivable days change over this period? The accounts receivable days for 2012 is days. (Round to one decimal place.) The accounts receivable days for 2016 is ys. (Round to one decimal place.) b. How did Mydeco's inventory days change over this period? Inventory days for 2012 is days. (Round to one decimal place.) Inventory days for 2016 is days. (Round to one...
a. By what percentage did Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each year? c. Why might the growth rates of revenues and net income differ? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp (All data as of fiscal year end; in $ millions) 2012 2014 2016 Income Statement Revenue Cost of Goods Sold 2013 2015 402.5 (185.4) 217.1 366.5 (173.6) 192.9 (67.2) (57.3) 428.2 (202.2) 226.0...
Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration...
Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration...
TABLE 2.5 Income Statement 2015 2016 2017 2018 2019 Revenue 405.5 363.6 419.6 509.2 602.3 Cost of Goods Sold (184.2) (172.1) (206.0) (243.4) (296.0) Gross Profit 221.3 191.5 213.6 265.8 306.3 Sales and Marketing (68.6) (67.3) (84.0) (100.5) (121.0) Administration (61.8) (60.1) (58.6) (67.5) (78.2) Depreciation & Amortization (25.6) (25.7) (35.5) (38.5) (37.7) EBIT 65.3 38.4 35.5 59.3 69.4 Interest Income (Expense) (31.8) (33.4) (30.9) (38.0) (39.3) Pretax...
***The info is just on two separate pages.... all the information you need is here. Thank you Requirements: a. How much cash did Mydeco have at the end of 2011? 1. The amount in cash at the end of 2011 was $___ million. (Round to one decimal) b. What were Mydeco's accounts receivable and inventory at the end of 2011? 2. The amount in accounts receivable at the end of 2011 was $____million. (Round to one decimal) 3. The amount...
Question 15 (1 point) The following data pertain to Keahi Inc.: Net Revenue $245,000 Net Income $22,050 Total Assets $188,462 Total Liabilities $70,673 Stockholders’ Equity $117,789 Calculate the Return on assets (ROA), return on sales (ROS), total asset turnover (TA), and the financial leverage (LEV) for Keahi. Question 15 options: 1) ROA: 62.5%; ROS: 10.0%; TA: 8.5; LEV: : 1.6; 2) ROA: 10.0%; ROS: 10.0%; TA: 2.5; LEV: : 2.5; 3) ROA: 18.7%; ROS: 9.0%; TA: 1.6; LEV: : 1.3;...