October | November | December | |
Budgeted S&A Expenses | |||
Equipment lease expense | 6400 | 6400 | 6400 |
Salary expense | 5400 | 5900 | 6300 |
Cleaning supplies | 2830 | 2730 | 3010 |
Insurance expense | 1500 | 1500 | 1500 |
Depreciation on computer | 2200 | 2200 | 2200 |
Rent | 1500 | 1500 | 1500 |
Miscellaneous expenses | 740 | 740 | 740 |
Total operating expenses | 20570 | 20970 | 21650 |
Schedule of Cash Payments for S&A Expenses | |||
Equipment lease expense | 6400 | 6400 | 6400 |
Prior month’s salary expense, 100% | 0 | 5400 | 5900 |
Cleaning supplies | 2830 | 2730 | 3010 |
Insurance premium | 9000 | 0 | 0 |
Depreciation on computer | 0 | 0 | 0 |
Rent | 1500 | 1500 | 1500 |
Miscellaneous expenses | 740 | 740 | 740 |
Total disbursements for operating expenses | 20470 | 16770 | 17550 |
b | |||
Salaries payable | 6300 | ||
c | |||
Prepaid insurance | 4500 | =1500*3 |
The budget director for Campbell Cleaning Services prepared the following list of expected selling and administrative...
The budget director for Franklin Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances. Required a. Complete the schedule of cash...
The budget director for Stuart Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances. Required Complete the schedule of cash payments...
The budget director for Munoz Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations, accordingly, there are no beginning account balances. Required a. Complete the schedule of cash...
The budget director for Yardley Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances. Required a. Complete the schedule of cash...
The budget director for Yardley Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of operations; accordingly, there are no beginning account balances. Required a. Complete the schedule of cash...
Exercise 14-11 Preparing a schedule of cash payments for selling and administrative expenses LO 14-4 The budget director for Benson Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of...
Exercise 14-11 Preparing a schedule of cash payments for selling and administrative expenses LO 14.4 The budget director for Fanning Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of...
Exercise 14-11 Preparing a schedule of cash payments for selling and administrative expenses LO 14-4 The budget director for Finch Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance. Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of...
Exercise 14-11 Preparing a schedule of cash payments for selling and administrative expenses LO 14-4 The budget director for Solomon Cleaning Services prepared the following list of expected selling and administrative expenses. All expenses requiring cash payments are paid for in the month incurred except salary expense and insurance Salary is paid in the month following the month in which it is incurred. The insurance premium for six months is paid on October 1. October is the first month of...
The budget director of Heather’s Florist has prepared the following sales budget. The company had $370,000 in accounts receivable on July 1. Heather’s Florist normally collects 100 percent of accounts receivable in the month following the month of sale. Required Complete the schedule of cash payments for S&A expenses by filling in the missing amounts. Determine the amount of salaries payable the company will report on its pro forma balance sheet at the end of the fourth quarter. Determine the...