The following income statement and balance sheet information relate to Adams Industries for the year 2017 (the 2016 balance sheet is the “beginning” balance sheet):
2017 Income Statement:
Sales Revenue |
$910,000 |
Cost of goods sold |
650,000 |
Gross profit |
260,000 |
Operating expenses (including $20,000 depreciation) |
130,000 |
Pretax income |
130,000 |
Income tax expense (rate is 30%) |
39,000 |
Net Income |
$91,000 |
Balance Sheet:
2017 |
2016 |
|
Accounts receivable |
$60,000 |
$65,000 |
Inventory |
185,000 |
142,000 |
Prepaid expenses |
10,000 |
12,600 |
Accounts payable |
78,000 |
72,000 |
Income taxes payable |
6,000 |
4,500 |
Unearned revenue |
10,000 |
14,000 |
Show work and compute:
Cash collected from customers |
|
Cash paid to suppliers |
Cost of goods sold |
$ 6,50,000.00 |
Add: Increase in Inventory |
$ 43,000.00 |
Net purchases |
$ 6,93,000.00 |
Less: Increase in Accounts payable |
$ (6,000.00) |
Net cash paid to supplier |
$ 6,87,000.00 |
Sales revenue |
$ 9,10,000.00 |
Add: Decrease in accounts receivables |
$ 5,000.00 |
Cash collected from customers |
$ 9,15,000.00 |
Answers
Cash collected from customers |
$ 915,000 |
Cash paid to suppliers |
$ 687000 |
The following income statement and balance sheet information relate to Adams Industries for the year 2017...
Waterway Company's income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $839,000 $624,000 Operating expenses (excluding depreciation) Depreciation expense 60,000 Loss on sale of equipment 26,000 710,000 Income before income taxes 129,000 Income tax expense 39,000 $90,000 Net income Waterway's balance sheet contained the following comparative data at December 31 2017 2016 $39,000 $53,000 Accounts receivable Accounts payable 40,000 32,000 Income taxes payable 4,200 8,300 (Accounts payable pertains to operating expenses.) Prepare the...
The Adams Corporation reported the following income statement for 2018 and comparative balance sheet for 2018 and 2017, along with transaction data for 2018: (Click the icon to view the comparative balance sheet.) (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare Adams Corporation's statement of cash flows for the year ended December 31, 2018. Format cash flows from operating activities by the indirect method. (Use a minus sign or parentheses for...
Vaughn Company's income statement for the year ended December 31, 2017, contained the following condensed information Service revenue $847,000 Operating expenses (excluding depreciation) $629,000 Depreciation expense 60,000 Loss on sale of equipment 26,000 715,000 Income before income taxes 132,000 Income tax expense 41,000 $91,000 Net income Vaughn's balance sheet contained the following comparative data at December 31 2017 2016 Accounts receivable $35,000 $53,000 Accounts payable 42,000 30,000 Income taxes payable 4,100 8,800 (Accounts payable pertains to operating expenses.) Prepare the...
Required information Lansing Company's 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 136,200 Expenses Cost of goods sold Depreciation expense Salaries expense Rent expense Insurance expense Interest expense Utilities expense 55,000 18,500 31,000 10,300 5,100 4,900 4,100 7,300 Net income LANSING COMPANY Selected Balance Sheet Accounts 2017 At December 31 Accounts receivable Inventory Accounts...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $ 48,600 Income Statement Sales Revenue Expenses : Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,000 2,000 9,000 4,500 1,900 1,800 1,400 Net Income $ 7,000 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance 25 Salaries Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $48,600 Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,eee 2. eee 9,000 4,500 1,900 1,800 1,400 Net Income $ 7,eee 990 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable Utilities Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: $48, 600 Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21,000 2,000 9,000 4,500 1,900 1, 800 1,400 Net Income $ 7,000 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable Utilities...
Requlred Informatlon Lansing Company's 2017 Income statement and selected balance sheet data (for current assets and current liablties) at December 31, 2016 and 2017, follow LANSING COMPANY Income Statement For Ye교r Ended December 31, 2017 gale revenue 100,200 Expenses Cost of goods sold 43,000 Depreciation expense 12,500 Salaries expense 19,000 9,100 Rent expense 3,900 Insurance expense Interest expense 3,700 2,900 Utilities expense 6,100 Net income LANSING COMPANY Belected Balance Sheet Accounts At December 31 2017 2016 $ 5,700 6,000 Account...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31, 2017 are as follows: Income Statement Sales Revenue Expenses: Cost of Goods Sold Depreciation Expense Salaries Expense Rent Expense Insurance Expense Interest Expense Utilities Expense 21.000 2.000 9.000 4,500 1,900 1.800 1,400 Net Income $ 7.000 2016 $ 580 770 Selected Balance Sheet Accounts 2017 Accounts Receivable $ 560 Merchandise Inventory 990 Accounts Payable 440 Prepaid Rent 25 Prepaid Insurance Salaries Payable...
Below are the comparative balance sheets for 2016 and 2017 as well as the income statement for 2017 for Dynamite Sales company. 2017 2016 Income statement Sales revenue $845,000 Cost of goods sold 520,000 Gross profit 325,000 Operating expenses 110,000 Pretax income 215,000 Income tax 47,300 Net income $167,700 Balance sheet Cash $7,200 $5,620 Accounts receivable (net) 39,400 36,000 Merchandise inventory 14,000 18,000 Prepaid-expenses 500 400 Fixed assets (net) 210,000 180,000 $271,100 $240,020 Accounts payable $19,000 $18,000 Income taxes payable...