Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below:
|
Unit |
Total |
|||||
Direct materials |
$ |
20 |
$ |
680,000 |
|||
Direct labor |
6 |
204,000 |
|||||
Variable manufacturing overhead |
3 |
102,000 |
|||||
Fixed manufacturing overhead |
5 |
170,000 |
|||||
Variable selling expense |
4 |
136,000 |
|||||
Fixed selling expense |
6 |
204,000 |
|||||
Total cost |
$ |
44 |
$ |
1,496,000 |
|||
The Rets normally sell for $49 each. Fixed manufacturing overhead is $170,000 per year within the range of 26,000 through 34,000 Rets per year.
Required:
1. Assume that due to a recession, Polaski Company expects to sell only 26,000 Rets through regular channels next year. A large retail chain has offered to purchase 8,000 Rets if Polaski is willing to accept a 16% discount off the regular price. There would be no sales commissions on this order; thus, variable selling expenses would be slashed by 75%. However, Polaski Company would have to purchase a special machine to engrave the retail chain’s name on the 8,000 units. This machine would cost $16,000. Polaski Company has no assurance that the retail chain will purchase additional units in the future. What is the financial advantage (disadvantage) of accepting the special order? (Round your intermediate calculations to 2 decimal places.)
2. done
3. Assume the same situation as described in (2) above, except that the company expects to sell 34,000 Rets through regular channels next year. Thus, accepting the U.S. Army’s order would require giving up regular sales of 8,000 Rets. Given this new information, what is the financial advantage (disadvantage) of accepting the U.S. Army's special order?
1.
Sales Revenue | $ 3,29,280 | =8000*49*(100%-16%) |
Less Costs | ||
Direct Material | $ 1,60,000 | =8000*20 |
Direct Labor | $ 48,000 | =8000*6 |
Variable overhead | $ 24,000 | =8000*3 |
Variable Selling Expense | $ 8,000 | =8000*4*25% |
Engraving machine | $ 16,000 | |
Total Expenses | $ 2,56,000 | |
Financial Advantage (Disadvantage) | $ 73,280 |
3.
Sales Revenue | $ 3,29,280 | =8000*49*(100%-16%) |
Less Costs | ||
Direct Material | $ 1,60,000 | =8000*20 |
Direct Labor | $ 48,000 | =8000*6 |
Variable overhead | $ 24,000 | =8000*3 |
Variable Selling Expense | $ 8,000 | =8000*4*25% |
Engraving machine | $ 16,000 | |
Total Expenses | $ 2,56,000 | |
Financial Advantage (Disadvantage) | $ 73,280 | |
Regular Sales foregone | $ -62,720 | =-8000*49*16% |
Variable Selling Expense Saved | $ 24,000 | =8000*4*75% |
Net Financial Advantage | $ 34,560 |
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 680,000 Direct labor 6 204,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 5 170,000 Variable selling expense 4 136,000 Fixed selling expense 6 204,000 Total cost $ 44 $ 1,496,000 The Rets normally sell for $49...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 6 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 680,000 204,000 102,000 238,000 136,000 204,000 $ 1,564,000 The Rets normally sell for $51 each. Fixed manufacturing overhead is $238,000...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit ما علما أ Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 850,000 340,000 102,000 238,000 68,000 204,000 $ 1,802,000 ن ا ا The Rets normally sell for $58 each. Fixed manufacturing...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 510,000 Direct labor 6 204,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 5 170,000 Variable selling expense 4 136,000 Fixed selling expense 6 204,000 Total cost $ 39 $ 1,326,000 The Rets normally sell for $44...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 680,000 Direct labor 6 204,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 5 170,000 Variable selling expense 4 136,000 Fixed selling expense 6 204,000 Total cost $ 44 $ 1,496,000 The Rets normally sell for...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $20 Total Direct materials $ 680,000 340,000 102,e00 170,000 68,000 204,000 Direct labor 10 Variable nanufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 3 6 $46 $1,564,000 Total cost The Rets normally sell for $51 each. Fixed manufacturing overhead is...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 25 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost ONW Total $ 850,000 340,000 102,000 238,000 68,000 204,000 $ 1,802,000 53 The Rets normally sell for $58 each. Fixed manufacturing overhead is...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 42,000 Rets per year. Costs associated with this level of production and sales are given below Total Unit Direct materials $20 $ 840,000 Direct labor 8 336,000 Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense 126,000 378,000 9 4 168,000 Fixed selling expense 6 252,000 Total cost 50 2,100,000 The Rets normally sell for $55 each. Fixed manufacturing overhead...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 50,000 Rets per year. Costs associated with this level of production and sales are given below. Unit $15 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 750,000 400,000 150.000 350,000 200,000 300,000 $ 2,150,000 The Rets normally sell for $48 each. Fixed manufacturing overhead is $350,000 per year...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 40,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Now Total 800,000 400,000 120,000 360,000 160,000 240,000 $ 2,980,000 The Rets normally sell for $57 each. Fixed manufacturing overhead is $360,000 per...