Homework Answers
Part A
|
No. |
Event |
General journal |
Debit |
Credit |
|
A |
1 |
Common stock |
44000 |
|
|
Retained earnings |
92000 |
|||
|
Income from Sword Company (82000+3000) |
85000 |
|||
|
Dividends declared |
23000 |
|||
|
Investment in Sword Company (balancing figure) |
198000 |
|||
|
(To record basic consolidation entry) |
||||
|
B |
2 |
Depreciation expense |
3000 |
|
|
Income from Sword Company |
3000 |
|||
|
(To record amortized excess value reclassification entry) |
||||
|
C |
3 |
Buildings and equipment |
33000 |
|
|
Goodwill |
23000 |
|||
|
Accumulated depreciation |
3000 |
|||
|
Investment in Sword Company (balancing figure) |
53000 |
|||
|
(To record the excess value (differential) reclassification entry) |
||||
|
D |
4 |
Accounts payable |
21000 |
|
|
Accounts receivable |
21000 |
|||
|
(To record entry to eliminate the intercompany accounts) |
||||
|
E |
5 |
Accumulated depreciation (70000-(4*3000)) |
58000 |
|
|
Buildings and equipment |
58000 |
|||
|
(To record the optional accumulated depreciation consolidation entry) |
Fair value = 192000
Book value = 136000
Excess value = 56000
Assigned to goodwill = 23000
Excess assigned to building and equipment = 56000-23000 = 33000
Amortization of excess assigned to building and equipment = 33000/11 = $3000
|
PRINCE CORPORATION AND SUBSIDIARY Consolidated Financial Statements Worksheet December 31, 20X7 |
|||||
|
Consolidation Entries |
|||||
|
Prince Corp. |
Sword Co. |
Dr. |
Cr. |
Consolidated |
|
|
Income statement |
|||||
|
Sales |
699000 |
414000 |
1113000 |
||
|
Less: COGS |
(493000) |
(250000) |
(743000) |
||
|
Less: depreciation expense |
(24000) |
(14000) |
3000 |
(41000) |
|
|
Less: other expenses |
(65000) |
(65000) |
(130000) |
||
|
Income from Sword Co. |
82000 |
85000 |
3000 |
0 |
|
|
Net income |
199000 |
85000 |
88000 |
3000 |
199000 |
|
Statement of retained earnings |
|||||
|
Beginning balance |
347000 |
92000 |
92000 |
347000 |
|
|
Net income |
199000 |
85000 |
88000 |
3000 |
199000 |
|
Less: dividends declared |
(53000) |
(23000) |
23000 |
(53000) |
|
|
Ending balance |
493000 |
154000 |
180000 |
26000 |
493000 |
|
Balance sheet |
|||||
|
Assets |
|||||
|
Cash |
91000 |
43000 |
134000 |
||
|
Accounts receivable |
63000 |
68000 |
21000 |
110000 |
|
|
Inventory |
185000 |
108000 |
293000 |
||
|
Land |
89000 |
38000 |
127000 |
||
|
Buildings & equipment |
493000 |
164000 |
33000 |
58000 |
632000 |
|
Less: Accumulated depreciation |
(141000) |
(70000) |
58000 |
3000 |
(156000) |
|
Investment in Sword Co. |
251000 |
251000 |
0 |
||
|
Goodwill |
23000 |
23000 |
|||
|
Total Assets |
1031000 |
351000 |
114000 |
333000 |
1163000 |
|
Liabilities & Equity |
|||||
|
Accounts payable |
56000 |
26000 |
21000 |
61000 |
|
|
Mortgages payable |
196000 |
127000 |
323000 |
||
|
Common stock |
286000 |
44000 |
44000 |
286000 |
|
|
Retained earnings |
493000 |
154000 |
180000 |
26000 |
493000 |
|
Total Liabilities & Equity |
1031000 |
351000 |
245000 |
26000 |
1163000 |
‘
Investment in Sword Co. = 192000+85000-23000-3000 = 251000
Add Answer to:
image are fine posted 3 times
A 25.00 points Prince Corporation acquired 100 percent of Sword...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $192,000. The trial...
Prince Corporation acquired 100 percent of Sword Company on
January 1, 20X7, for $192,000. The trial balances for the two
companies on December 31, 20X7, included the following amounts:
Additional Information
On January 1, 20X7, Sword reported net assets with a book value
of $129,000. A total of $30,000 of the acquisition price is applied
to goodwill, which was not impaired in 20X7.
Sword’s depreciable assets had an estimated economic life of 11
years on the date of combination. The...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $199,000. The trial...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $199,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Prince Corporation Sword Company Item Debit Credit Debit Credit Cash $ 89,000 $ 30,000 Accounts Receivable 59,000 64,000 Inventory 178,000 100,000 Land 87,000 25,000 Buildings and Equipment 493,000 152,000 Investment in Sword Company 265,000 Cost of Goods Sold 493,000 250,000 Depreciation Expense 23,000 13,000 Other Expenses 65,000 65,000 Dividends Declared 64,000...
How to computer the Accumulated depreciation? Prince Corporation acquired 100 percent of Sword Company on January...
How to computer the Accumulated
depreciation?
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $19 1,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Sword Company Debit Credit $ 26,000 71,000 103,000 21,000 152,000 Item Cash Accounts Receivable Inventory Land Buildings and Equipment Investment in Sword Company Cost of Goods Sold Depreciation Expense Other Expenses Dividends Declared Accumulated Depreciation Accounts Payable Mortgages Payable Common Stock Retained Earnings Sales...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $188,000. The trial...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $188,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Prince Corporation Sword Company Item Debit Credit Debit Credit Cash $ 94,000 $ 39,000 Accounts Receivable 53,000 58,000 Inventory 188,000 108,000 Land 92,000 34,000 Buildings and Equipment 494,000 161,000 Investment in Sword Company 217,000 Cost of Goods Sold 494,000 257,000 Depreciation Expense 24,000 14,000 Other Expenses 74,000 74,000 Dividends Declared 56,000...
A-RECORD THE INITIAL INVESTMENT IN SWORD CO. Investment in Sword Co Cash B-RECORD PRINCE CORP’S...
A-RECORD THE INITIAL INVESTMENT IN SWORD CO.
Investment in Sword Co
Cash
B-RECORD PRINCE CORP’S SHARE OF SWORD CO’S 2017 INCOME
Investment in Sword Co
Income from Sword Co
C-RECORD PRINCE CORP’S SHARE OF SWORD CO.’S 2017
DIVIDEND
Cash
Investment in Sword Co
D-RECORD THE AMORTIZATION OF THE EXCESS ACQUISITION
PRICE.
Income from Sword Co
Investment in Sword Co
Prepare all consolidating entries needed to prepare a full set
of consolidated financial statements for 20X7
A-RECORD THE BASIC CONSOLIDATION...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $187,000. The trial...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $187,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Prince Corporation Sword Company Item Debit Credit Debit Credit Cash $ 83,000 $ 34,000 Accounts Receivable 53,000 58,000 Inventory 180,000 119,000 Land 81,000 29,000 Buildings and Equipment 496,000 155,000 Investment in Sword Company 240,000 Cost of Goods Sold 496,000 251,000 Depreciation Expense 23,000 13,000 Other Expenses 64,000 64,000 Dividends Declared 51,000...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $188,000. The trial...
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $188,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Prince Corporation Sword Company Item Debit Credit Debit Credit Cash $ 94,000 $ 39,000 Accounts Receivable 53,000 58,000 Inventory 188,000 108,000 Land 92,000 34,000 Buildings and Equipment 494,000 161,000 Investment in Sword Company 217,000 Cost of Goods Sold 494,000 257,000 Depreciation Expense 24,000 14,000 Other Expenses 74,000 74,000 Dividends Declared 56,000...
Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying...
Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value. The book values and fair values of Slice's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 35 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Deco Acco Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer...
1. A. Record the initial investment in Sword Co. B. Record Prince Corp's share of Sword...
1.
A. Record the initial investment in Sword Co.
B. Record Prince Corp's share of Sword Co.'s 20X7 income.
C. Record Prince Corp's share of Sword Co.'s 20X7 dividend.
D. Record the amortization of the excess acquisition price.
2.
A. Record the basic consolidation entry.
B. Record the amortized excess value reclassification entry.
C. Record the excess value (differential) reclassification
entry.
D. Record the entry to eliminate the intercompany accounts.
E. Record the optional accumulated depreciation consolidation
entry.
Prince Corporation...
Pizza Corporation acquired 80 percent ownership of SliceProducts Company on January 1, 20X1, for $155,000....
Pizza Corporation acquired 80 percent ownership of Slice
Products Company on January 1, 20X1, for $155,000. On that date,
the fair value of the noncontrolling interest was $38,750, and
Slice reported retained earnings of $46,000 and had $99,000 of
common stock outstanding. Pizza has used the equity method in
accounting for its investment in Slice. Trial balance data for the
two companies on December 31, 20X5, are as follows:Additional InformationOn the date of combination, the fair value of Slice's
depreciable...
Prince Corporation acquired 100 percent of Sword Company on
January 1, 20X7, for $192,000. The trial balances for the two
companies on December 31, 20X7, included the following amounts:
Additional Information
On January 1, 20X7, Sword reported net assets with a book value
of $129,000. A total of $30,000 of the acquisition price is applied
to goodwill, which was not impaired in 20X7.
Sword’s depreciable assets had an estimated economic life of 11
years on the date of combination. The...
How to computer the Accumulated
depreciation?
Prince Corporation acquired 100 percent of Sword Company on January 1, 20X7, for $19 1,000. The trial balances for the two companies on December 31, 20X7, included the following amounts: Sword Company Debit Credit $ 26,000 71,000 103,000 21,000 152,000 Item Cash Accounts Receivable Inventory Land Buildings and Equipment Investment in Sword Company Cost of Goods Sold Depreciation Expense Other Expenses Dividends Declared Accumulated Depreciation Accounts Payable Mortgages Payable Common Stock Retained Earnings Sales...
A-RECORD THE INITIAL INVESTMENT IN SWORD CO.
Investment in Sword Co
Cash
B-RECORD PRINCE CORP’S SHARE OF SWORD CO’S 2017 INCOME
Investment in Sword Co
Income from Sword Co
C-RECORD PRINCE CORP’S SHARE OF SWORD CO.’S 2017
DIVIDEND
Cash
Investment in Sword Co
D-RECORD THE AMORTIZATION OF THE EXCESS ACQUISITION
PRICE.
Income from Sword Co
Investment in Sword Co
Prepare all consolidating entries needed to prepare a full set
of consolidated financial statements for 20X7
A-RECORD THE BASIC CONSOLIDATION...
Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value. The book values and fair values of Slice's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 35 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Deco Acco Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer...
1.
A. Record the initial investment in Sword Co.
B. Record Prince Corp's share of Sword Co.'s 20X7 income.
C. Record Prince Corp's share of Sword Co.'s 20X7 dividend.
D. Record the amortization of the excess acquisition price.
2.
A. Record the basic consolidation entry.
B. Record the amortized excess value reclassification entry.
C. Record the excess value (differential) reclassification
entry.
D. Record the entry to eliminate the intercompany accounts.
E. Record the optional accumulated depreciation consolidation
entry.
Prince Corporation...
Pizza Corporation acquired 80 percent ownership of Slice
Products Company on January 1, 20X1, for $155,000. On that date,
the fair value of the noncontrolling interest was $38,750, and
Slice reported retained earnings of $46,000 and had $99,000 of
common stock outstanding. Pizza has used the equity method in
accounting for its investment in Slice. Trial balance data for the
two companies on December 31, 20X5, are as follows:Additional InformationOn the date of combination, the fair value of Slice's
depreciable...
Most questions answered within 3 hours.
-
What is the source of information from natural materials which
can be used to reconstruct climate...
asked 55 seconds from now -
The International Monetary Fund (IMF) has hired you as an
economist. Your assignment is to travel...
asked 3 minutes ago -
Brief Exercise 12-65
Profitability Ratios
Tinker Corporation operates in the highly competitive consulting
industry. Tinker's balance...
asked 28 minutes ago -
Consider Lewin's three-step process. Which of the three steps do
you thin would be hardest to...
asked 28 minutes ago -
A disabled tanker leaks kerosene (n = 1.20) into the
Persian Gulf, creating a large slick...
asked 42 minutes ago -
5. Explain the condition for a DC motor to develop the
maximum power. If a DC...
asked 57 minutes ago -
Compute the p[Ag] after 35.00 mL of 0.1 M silver nitrate has been
added to the...
asked 1 hour ago -
Walgreen Company (NYSE: WAG) is currently trading at $48.50 on
the NYSE. Walgreen Company is also...
asked 1 hour ago -
Based on historical data, your team knows what proportion of the
company's orders come from Males...
asked 1 hour ago -
8. Which of the following atoms has the largest magnitude
electron affinity?
(a) Sodium (Na)
(b)...
asked 1 hour ago -
Assess the two types of tests of cognitive abilities. (
regarding HR course)
asked 1 hour ago -
1.Write an inspiring vision statement for an organization where
you work or have worked. If the...
asked 1 hour ago