Statement of Cash Flows | ||
I. Cash flow from Operating Activities | ||
Net income | 55,000 | |
Depreciation on equipment | 2,000 | |
Decrease in current liabilities | -20,000 | |
Accounts receivable decrease | -27,000 | |
Net cash flow from Operating Activities | 10,000 | |
II. Cash flow from Investing Activities | ||
Cash receipt from sale of land | 27,000 | |
Cash purchase of equipment | -44,000 | |
Net cash used in Investing Activities | -17,000 | |
III. Cash flow from Financing Activities | ||
Cash payment of dividends | -5,800 | |
Cash receipt from issuance of common stock | 17,000 | |
Net cash provided by Financing Activities | 11,200 | |
Net increase in Cash and Cash Equivalents(I +II +III) | 4,200 | |
Add: Cash in the beginning of the period | 48,000 | |
Cash at the end of the period | 52,200 |
Please give a positive rating if you are satisfied with this solution and if you have any query kindly ask.
Thanks!!!
Prepare Winding Road Cellular's statement of cash flows using the indirect method for the year ended...
Prepare Nortonstatement of cash flows for the year ended December 31,2018,using the indirect method Start by completing the cash flows from operating activities. Acquisition of plant assets was $184,000. Of this amount,$140,000 was paid in cash and $44,000was financed by signing a note payable. Proceeds from the sale of land totaled $34,000. Proceeds from the issuance of common stock totaled $100,000. Payment of a long-term note payable was $18,000. Payment of dividends was $15,000. From the balance sheets: Additional data:...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremantle Corporation to prepare a statement of cash flows using the indirect method Accounts payable increase Accounts receivable increase Accrued liabilities decrease Amortization expense Cash balance, January 1 Cash balance, December 31 Cash paid as dividends Cash paid to purchase land Cash paid to retire bonds payable at par Cash received from issuance of common stock 75,000 Cash received from sale of equipment Depreciation expense Gain on sale...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremont Corporation to prepare a statement of cash flows using the indirect method: Accounts payable increase $14,000 Accounts receivable increase 7,000 Accrued liabilities decrease 5,000 Amortization expense 31,000 Cash balance, January 1 21,000 Cash balance, December 31 141,000 Cash paid as dividends 41,000 Cash paid to purchase land 81,000 Cash paid to retire bonds payable at par 70,000 Cash received from issuance of common stock 75,000 Cash received...
Blossom Company Statement of Cash Flows-Indirect Method For the Year Ended December 31, 2017 Cash flows from operating activities Net income $86,081 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense Decrease in accounts receivable Increase in inventory Decrease in accounts payable Loss on disposal of plant assets $13,277 13,861 (7,295) (3,210) 4,815 21,448 Net cash provided by operating activities Cash flows from investing activities Sale of investments Purchase of equipment 107,529 4,523 35,308) Net...
Help me fill in the blanks! Prepare a statement of cash flows using the indirect method. ROJAS CORPORATION Comparative Balance Sheets December 31 2020 2019 Cash Accounts receivable Land Buildings Accumulated depreciation-buildings $10,700 23,800 26,300 70,100 (10,700) $14,500 20,800 19,600 70,100 (15,000) Total $110,000 $120,200 Accounts payable Common stock Retained earnings $11,800 75,000 23,200 $110,000 $28,300 73,400 18,500 $120,200 Total Additional information 1. Net income was $22,800. Dividends declared and paid were $18,100 2. No noncash investing and financing activities...
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firm’s balance sheet at December 31, 2016: HARRIS, INC. Statement of Cash Flows For the year Ended December 31, 2017 Cash Flows from Operating Activities: Net income $ 13,600 Add (deduct) items not affecting cash: Depreciation expense 32,000 Increase in accounts receivable (7,000 ) Decrease in merchandise inventory 32,800 Increase in accounts payable 4,900 Net cash provided by operating...
Utah Corp. uses the indirect method to prepare the statement of cash flows. Refer to the following section of the comparative balance sheet: Utah Corp Comparative Balance Sheet December 31, 2018 and 2017 Cash Accounts Receivable Merchandise Inventory Total Assets 2018 $45,000 48,000 180.000 $273,000 2017 Increase/(Decrease) $27,000 $18,000 45,000 3,000 132.000 48.000 $204,000 $69,000 How will the change in Merchandise Inventory be shown on the statement of cash flows? O A. addition to net income under the operating activities...
Utah Corp. uses the indirect method to prepare the statement of cash flows. Refer to the following section of the comparative balance sheet Utah Corp Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Increase/(Decrease) Cash $45,000 $27,000 $18,000 Accounts Receivable 48,000 45,000 3,000 Merchandise Inventory 180,000 132.000 48 000 Total Assets $273,000 $204,000 $69,000 How will the change in Merchandise Inventory be shown on the statement of cash flows? O A negative cash flow under the investing activities...
Indirect Method - Preparing a statement of Cash Flows Kidman Corp. reported the following financial statements for the year ended December 31, 2020. Balance Sheet, December 31 2019 2020 Difference Cash and cash out $72,000 $185,000 $114,000 Accounts receivable 57,000 45,000 (12,000) Merchandisinventory 93,000 177,000 B4,000 Land 60,000 12,000 (48,000) Equipment 144,000 216,000 72,000 Accumulated depreciation (36,000) 772,0001 (36,000) Total acts $390,000 $564,000 $174,000 Accounts payable $ 48,000 $54,000 $ 6,000 Notes payable, long-term 21,000 6,000 (15,000) Bonds payable 90,000...
Statement of Cash Flows (Indirect Method) Use the following information regarding the Fremont Corporation to prepare a statement of cash flows using the indirect method: Accounts payable increase $14,000 Accounts receivable increase 7,000 Accrued liabilities decrease 5,000 Amortization expense 31,000 Cash balance, January 1 21,000 Cash balance, December 31 141,000 Cash paid as dividends 41,000 Cash paid to purchase land 81,000 Cash paid to retire bonds payable at par 70,000 Cash received from issuance of common stock 75,000 Cash received...