Dear Student ,
below answer is quite lengthy solution . Please check line by line .. specially all journal entries , T account , flow of data to derived adjusted TB and balance Sheet , Owners Account derive
Any clarification , please drop message .
Thank you !!
Complete Transactions S.Mayers - Journal Entries , Multiple and relevant T account , | ||||
Adjusted Trial Balance, Income Statement and Balance Sheet | ||||
Sl No | Journal Entries | Debit($) | Credit($) | |
a | Cash | 40,000 | ||
S.Mayers Capital | 40,000 | |||
( deposited in bank account in Business name ) | ||||
b | Office Furniture | 1,330 | ||
Account Payable | 1,330 | |||
c | Office Furniture | 595 | ||
Cash | 200 | |||
Account Payable | 395 | |||
(
Purchase of office furniture / equipment in cash and part payable in due course |
||||
d | Office Furniture | 375 | ||
Account Payable | 375 | |||
e | Telephone expenses | 155 | ||
Cash | 155 | |||
f | Account Receivable | 1,484 | ||
Professional service | 1,484 | |||
g | Electricity Bill | 190 | ||
Cash | 190 | |||
h | Other expenses - relates to Speech therapy | 450 | ||
Cash | 450 | |||
i | Cash | 2,575 | ||
Professional service | 2,575 | |||
J | Account Payable | 300 | ||
Cash | 300 | |||
( paid to Regan office supply) | ||||
k | Office rent | 940 | ||
Cash | 940 | |||
L | Office Salary | 880 | ||
Cash | 880 | |||
m | S. Mayers Drawing | 800 | ||
Cash | 800 | |||
( withdraw money) | ||||
n | Cash | 885 | ||
Account Receivable | 885 |
T Account - relates to | ||||
Cash | ||||
Opening bal | Amnt($) | Amnt($) | ||
Introduced capital | 40,000 | Payment | ||
( S . Mayers capital) | Office furniture | 200 | Sl No c | |
Collected from Professional Service | 2,575 | telephone | 155 | |
Account receivable | 885 | Electricity Bill | 190 | |
Other expenses | 450 | |||
Office Supply | 300 | |||
Office Rent | 940 | |||
Office Salary | 880 | |||
S.Mayers Drawing account | 800 | |||
Closing Balance | 39545 | - | ||
Total | 43,460 | 43,460 | ||
Account payable | ||||
Opening bal | Amnt($) | Amnt($) | ||
Cash - Sl No J | 300 | Office Furniture | 1,330 | Sl No b |
Closing Bal | 1,800 | Office Furniture | 395 | Sl No c |
Office Furniture | 375 | Sl No d | ||
Total | 2,100 | 2,100 | ||
Office Furniture | ||||
Opening bal | Amnt($) | Amnt($) | ||
Account payable | 1,330 | Sl No b | ||
Account payable | 395 | Sl No c | ||
Account payable | 375 | Sl No d | ||
Cash | 200 | Closing bal | 2,300 | Sl No c |
Total | 2,300 | 2,300 | ||
Account Receivable | ||||
Opening bal | Amnt($) | Amnt($) | ||
Professional Service | 1,484 | Sl No f | ||
cash | 885 | |||
Closing bal | 599 | |||
Total | 1,484 | 1,484 | ||
ProfessioanlService | ||||
Opening bal | Amnt($) | Amnt($) | ||
Account receivable | 1,484 | |||
Closing bal | 4,059 | Cash | 2,575 | |
Total | 4,059 | 4,059 |
Adjusted Trial Balance | ||||
As on June 30 , 20... | ||||
Debit($) | Credit($) | |||
As derived above) | Cash | 39,545 | ||
Office furniture | 2,300 | |||
Account receivable | 599 | |||
Account Payable | 1,800 | |||
S,Marer capital Account | 40,000 | ( as per Journal) | ||
S,Marer Drawing A/c | 800 | ( as per Journal) | ||
As derived above) | Professional Service Revenue | 4,059 | ||
Telephone cost | 155 | ( as per Journal) | ||
Electricity cost | 190 | |||
Rent Expenses | 940 | |||
Salary cost | 880 | |||
Others cost | 450 | |||
Total | 45,859 | 45,859 | ||
Income
Statement for the year ended 30th June 20.. |
Amnt($) | |||
Professional Service Revenue | 4,059 | |||
Less - Expenses | ||||
Telephone cost | 155 | |||
Electricity cost | 190 | |||
Rent Expenses | 940 | |||
Salary cost | 880 | |||
Others cost | 450 | |||
total cost | 2,615 | |||
Net Income | 1,444 | |||
Balance Sheet as on 30th June 20... | ||||
Asset | Amnt($) | Liability | Amnt($) | |
Current Asset | Account Payable | 1,800 | ||
Cash | 39,545 | |||
Account receivable | 599 | owners Equity | 40,644 | |
Current Asset | 40,144 | |||
Fixed Asset | ||||
Office Equipment | 2,300 | |||
Total Asset | 42,444 | Total Liability+ Owners Equity | 42,444 | |
Derived Oweners Equity | Amnt($) | |||
S. Mayers Capital] | 40,000 | |||
Less | ||||
S.mayers Drawing | -800 | |||
Retained Earnings | 1,444 | |||
owners Equity | 40,644 |
B. Francis established Computer Wizards during November of this year. The accountant prepared the following chart of accounts: Assets Revenue Cash Income from Services Supplies Computer Software Expenses Office Equipment Wages Expense Neon Sign Rent Expense Advertising Expense Liabilities Utilities Expense Accounts Payable Miscellaneous Expense Owner's Equity B. Francis, Capital B. Francis, Drawing The following transactions occurred during the month: Francis deposited $59,000 in a bank account in the name of the business. Paid the rent for the current month,...
have to make an income statement and balance it out PROBLEM 1.2A On July of this year, R. Green established the Green Rehab Clinic The organizations account headings are presented below. Transactions completed during the month of July follow Owner's Equity Office Professional Accounts Cash + Supplies - Equipment - Equipment Payable - Capital - Drawing + Revenue - Expenses Green deposited $30,000 in a bank account in the name of the business, b. Paid the office rent for the...
PROBLEM 3-1A The chart of accounts of the Barnes School is shown here, followed by the transactions that took place during October of this year. Assets Revenue 111 Cash 411 Tuition Income 113 Accounts Receivable 115 Prepaid Insurance Expenses 124 Equipment 511 Salary Expense 512 Rent Expense 127 Furniture 513 Gas and Oil Expense Liabilities 514 Advertising Expense 221 Accounts Payable 515 Repair Expense Owner's Equity 516 Telephone Expense 311 R. Barnes, Capital 517 Utilities Expense 312 R. Barnes, Drawing...
please someone help me complete this problem Problem 3.5A Preparing financial statements from T accounts. LO 3-3, 3-5, 3-6 The accountant for the firm owned by Randy Guttery prepares financial statements at the end of each month. The following transactions for Randy Guttery, Landscape Consultant took place during the month ended June 30, 2019. Transactions: a. Guttery invested $143,000 in cash to start the business. b. Paid $4,300 for the current month's rent. c. Bought office furniture for $15,020 in...
Problem 3.5A (Static) Preparing financial statements from T accounts. LO 3-3, 3-5, 3-6 The accountant for the firm owned by Vincent Sutton prepares financial statements at the end of each month. Transactions: Sutton invested $90,000 in cash to start the business. Paid $6,000 for the current month’s rent. Bought office furniture for $10,580 in cash. Performed services for $8,200 in cash. Paid $1,250 for the monthly telephone bill. Performed services for $14,000 on credit. Purchased a computer and copier for...
Question 1 Maury Wills started an environmental consulting business & during the first month of operations (June 2008) completed the following transactions: a) b) Wills began the business with an investment of $25,000 cash and a building valued at $30,000. The business gave Wills the owner's equity in the firm. Purchased office supplies on account, $2,100 Paid $18,000 for office furniture Paid employee's salary, $2,200 Performed consulting service on account, $5,100 Paid $800 on the account payable created in transaction...
PROBLEM 3-3A Following is the chart of accounts of the C. Lucern Clinic Assets Revenue 111 Cash 411 Professional Fees 113 Accounts Receivable 115 Supplies Expenses 117 Prepaid Insurance 511 Salary Expense 124 Equipment 512 Rent Expense 513 Laboratory Expense 514 Utilities Expense (Continued) dan the oth NULL Rem e nts 530 Download Mr Sahib Check 2679 16 The equipment purchased on July was found to be broken. Die Lacet retumed the da p urt and received a reduction in...
Problem 3.5A (Static) Preparing financial statements from T accounts. LO 3-3, 3-5, 3-6 The accountant for the firm owned by Vincent Sutton prepares financial statements at the end of each month. fransactions: a. Sutton invested $90,000 in cash to start the business. b. Paid $6,000 for the current month's rent. C. Bought office furniture for $10,580 in cash. d. Performed services for $8,200 in cash. e. Paid $1,250 for the monthly telephone bill. f. Performed services for $14,000 on credit....
1. Listed below are accounts to use for transactions (a) through (j), each identified by a number. Following this list are the transactions. You are to indicate for each transaction the accounts that should be debited and credited by placing the account number(s) in the appropriate box. Accounts Payable 2. Accounts Receivable 3. Accumulated Depreciation Office Equipmeng 4. Building 5. Owner's Capital Cash 2 Depreciation Expense-Office Equipment Owner's Drawing 2 Fees Earned 10 Insurance Expense 11. Insurance Payable 12. Interest...
The accountant for the firm owned by Randy Guttery prepares financial statements at the end of each month. The following transactions for Randy Guttery, Landscape Consultant took place during the month ended June 30, 2019. Transactions: a. Guttery invested $143,000 in cash to start the business. b. Paid $4,300 for the current month's rent. c. Bought office furniture for $15,020 in cash. d. Perfo d services for $8,900 in cash. e. Paid $1,080 for the monthly telephone bill. f. Performed...