ZuoTi.Pro
Question

20 Lansing Corporation reported net income of $67 million for last year. Depreciation expense totaled $15...

20

Lansing Corporation reported net income of $67 million for last year. Depreciation expense totaled $15 million and capital expenditures came to $6 million. Free cash flow is expected to grow at a rate of 4.2% for the foreseeable future. Lansing faces a 40% tax rate and has a 0.36 debt to equity ratio with $250 million (market value) in debt outstanding. Lansing's equity beta is 1.92, the risk-free rate is currently 5% and the market risk premium is estimated to be 6.2%. What is the current total value of Lansing's equity (in millions)?

business   finance   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

The calculation is shown below:

Beta of Asset = Beta of Equity/(1+Debt Equity Ratio*(1-Tax Rate))

Beta of Asset = 1.92/(1+0.36*(1-40%)) = 1.58

Required Return = Risk Free Rate + Beta of Asset*Market Risk Premium

Required Return = 5% + 1.58 * 6.2% = 14.8%

Firm Value = Free Cash Flow*(1+Growth Rate)/(Required Return - Growth Rate)

Firm Value = ($67 + $15 - $5)*(1+4.2%)/(14.80% - 4.2%) = $756.92

Value of equity = $756.92- $250

= $506.92

0 0
Add a comment
Know the answer?
Add Answer to:
20 Lansing Corporation reported net income of $67 million for last year. Depreciation expense totaled $15...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • Lockheed Corporation reported EBITDA of $4,000 million in the year just ended (year 0), prior to...

    Lockheed Corporation reported EBITDA of $4,000 million in the year just ended (year 0), prior to interest expenses of $1,000 million and depreciation charges of $600 million. Capital expenditures in the year just ended amounted to $1,000 million, and working capital was 8% of revenues (which was $20,000 million). The tax rate for the firm was 40%. The firm had debt outstanding of $18.00 billion (in book value terms), trading at a market value of $20.0 billion and yield a...

  • omatik yakin agarma 3. Please answer the followings for the pharmaceutical company according to the information...

    omatik yakin agarma 3. Please answer the followings for the pharmaceutical company according to the information below. (20 pts) Department Beta Market Value R&D 2.2 $200 million Clinical Research 1.7 $250 million Operations 1.2 $350 million a. What is the beta of the equity for the firm? (5 pts) b. If the risk free rate is 6% and the spread between the return on all stocks (market risk premium) is 6.5%, estimate the cost of equity for the R&D department?...

  • In the most recent year, Samsung reported after-tax operating income of $20 million. The company had...

    In the most recent year, Samsung reported after-tax operating income of $20 million. The company had capital expenditures of $25 million, depreciation of $15 million and all other net operating assets increased by $5 million. Samsung expects to increase free cash flow each year for the next five years by 6% per year, after which they expect a continuing or terminal growth rate of 2%. The company has 10 million shares outstanding and is entirely financed by equity. Samsung's beta...

  • Lauryn’s Doll Co. had EBIT last year of $59 million, which is net of a depreciation...

    Lauryn’s Doll Co. had EBIT last year of $59 million, which is net of a depreciation expense of $5.9 million. In addition, Lauryn’s made $7.3 million in capital expenditures and increased net working capital by $2.4 million. Assume that Lauryn’s has a reported equity beta of 1.7, a debt-to-equity ratio of 0.7, and a tax rate of 40 percent. What is Lauryn’s FCF for the year? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal...

  • You are going to value Lauryn's Doll Co. using the FCF model

     You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 0.9, a debt-to-equity ratio of 0.4, and a tax rate of 30 percent. Assume a risk-free rate of 3.7 percent and a market risk premium of 7 percent. Lauryn's Doll Co. had EBIT last year of 45 million, which is net of a depreciation expense of S4.5 million. In addition, Lauryn's made $4.25 million in capital...

  • A company has 1 million shares outstanding and a target capital structure of 30% debt. The...

    A company has 1 million shares outstanding and a target capital structure of 30% debt. The company’s beta is 1.4, and it has $10.82 million in debt paying an 8% interest rate. The FCF for the current year is $2 million, and it is expected to grow at 5% annually. The company pays a 40% tax rate. The risk-free rate is 5%, and the market risk premium is 6%. What is the current total intrinsic value of the equity?

  • Lauryn's Doll Co. had EBIT last year of $48 million, which is net of a depreciation...

    Lauryn's Doll Co. had EBIT last year of $48 million, which is net of a depreciation expense of $4.8 million. In addition, Lauryn's made $5.5 million in capital expenditures and increased networking capital by $1.8 million. Assume that Lauryn's has a reported equity beta of 1.5, a debt-to-equity ratio of 0.6, and a tax rate of 30 percent. What is Lauryn's FCF for the year? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)...

  • Gaagle is a computer software company. The company has both debt and equity. The value of...

    Gaagle is a computer software company. The company has both debt and equity. The value of the company’s assets is $200 million.   The value of the company’s debt is $100 million. The beta of its debt is 0.4. The stock price is $20 per share. The dividend per share is expected to be $2 next year and is expected to grow at a rate of 6% each year in the future. The risk free rate is 4% and the market...

  • The MoMi Corporation’s income before interest, depreciation and taxes, was $1.6 million in the year just...

    The MoMi Corporation’s income before interest, depreciation and taxes, was $1.6 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 16% of pretax cash flow each year. The tax rate is 35%. Depreciation was $220,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The appropriate market...

  • You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources,...

    You are going to value Lauryn's Doll Co. using the FCF model. After consulting various sources, you find that Lauryn's has a reported equity beta of 17, a debt-to-equity ratio of 0.5, and a tax rate of 40 percent. Assume a risk-free rate of 6 percent and a market risk premium of 12 percent. Lauryn's Doll Co. had EBIT last year of $57 million, which is net of a depreciation expense of $5.7 million. In addition, Lauryn's made $4.3 million...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT