Question

THE WENDYS COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands) December 30, 2012 January 1 2012 ASSETS Current assets Cash and cash equivalents . . . . . . . . . . . . . … Accounts and notes receivable . . . . .. . . . . . . . .. . . . . . . Inventories . Prepaid expenses and other current assets .. . . . . . . . .. Deferred income tax benefit . _ . _ . . . . . . . . . . . . . . . .. . . .. - 13.805 24,231 91、489 65,777 68,349 12,903 27,397 80,970 70,547 709,827 735,397 876,201 870,431 Investments 113,283 119,271 . . 52,013 67,542 Deferred costs and other assets Total assets .. LIABILITIES AND STOCKHOLDERS EQUITY Current liabilities $ 12,9116,597 70,826 Accounts payable .. Accrued expenses and other current liabilities . . . . . . . . . . . . . . . . . .. . . .. Advertising funds restricted liabilities . . . . .. . .. .. . . . .. . . .. . 81,301 178,298 70,547 . . . 137,348 65,777 286,862 336,743 Long-term debt Deferred income taxes . 438,217458,1017 147,614 . . . 147,808 Commitments and contingencies Stockholders equity: Common stock, $0.10 par value; 1,500,000 shares authorized; 470,424 shares 47,042 47,042 issued Additional paid-in capital Common stock held in treasury, at cost Accumulated other comprehensive income .. . . 2.361 .. . . . . . . . . . . . . . . . . . . . . . . . . . .. $4,303,199 $4,289,129 Total liabilities and stockholders equity

THE WENDYS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATION:S (In Thousands Except Per Share Amounts) Year Ended January 1,January2, December 30, 2012 2011 Revenues: es 2,505,242 2,431,358 2,375,439 Costs and expenses Cost of sales 287,808 292,390 311,511 146,976 22,992 126,846 12,883 45,711 4,152 reciation and amortization . 21,097 41,031 4,335 Facilities relocation costs and other transactions .. .. . . . . . .. . . . . . . 26,326 3,357 2,382,495 2,294,2372,224994 122,747137,121150,445 (98,604) (114,110) (118,385) perating profit . . Interest expense Loss on early extinguishment of debt Investment income, net . . . . . . . .. . . . .. . . . . . . . .. .. (75,076) 36,243 1,565 484 945 (26,197) 5,259 2,434 (Loss) income from continuing operations before income taxes and noncontrolling interests . . Benefit from (provision for) income taxes . . . . . . . . . . . . . . . . . .. . . . .. .. (13,125) 24,440 13,556 (6,528) 17,912 21,083 Income from continuing operations . . . . . . . . . . . . . . . . . 7,958 Discontinued operations: . Income (loss) from discontinued operations, net of income taxes 1,951 Loss on disposal of discontinued operations, net of income taxes .. Net income (loss) from discontinued operations .. .. . . . . .. . .. 762 (22,436) (8,037) (22,436) (4,325) (442)(8,799) 1,509 9,467 9,875 Net income attributable to noncontrolling interests Net income (loss) attributable to The Wendys .. . Company... 7.083 875(4325) Basic and diluted income (loss) per share attributable to The Wendys Compan 04 01 07 Dividends per share

THE WENDYS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands) Year Ended December 30, January 1, January 2, $ 9,467 $9,875 (4,325) 6,096 (6,869) 12,666 95 (59) 5.879(6,915) 12,702 15,3462,960 8,377 2012 2012 2011 Other comprehensive income (loss), net: Foreign currency translation adjustment . . . . . . . . . . . . . . . . . .. . hange in unrecognized pension loss, net of income tax benefit (provision) of $127, $(21), and $(54), respectively .. (217) (46) Change in unrealized gain on available-for-sale securities, net of income tax Other comprehensive income (loss), net . . . . . .. . . . . . . . .. . .. . . Comprehensive income . Comprehensive income attributable to noncontrolling interests . . . (2,384) Comprehensive income attributable to The Wendys $12,962 2,960 8,377

THE WENDYS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (In Thousands) Accumulated Other Comprehensive Income (Loss) Foreign CommonCurrengy Additional Tot Common Paid-In Accumulated Held in Translation reasury Adjustment Oher Stock apital ...547.042 $2,761,433 $(380.480) $ (85.971) $ (4.696) $ (989) $2,336,339 12,702 (27,621) Balance at January 3, 2010 (4.325) (4,325) et Changcs in accunulated other 12 36 (27.621) Accrued dividends on non-vested Repurchases of common stock Share-based compensation expense -(167.743) -(167.743) .. .. 13,704 Common stock issued upon exercises of Common stock issued upon vesting of Tax charge from share-based 1,278 562) (2,765) (664) . . ..47.042 2771.126 (412,464 (240547)7 Ins (664) rest shares . 2,101 (664) compensation . Other Balance at January 2, 2011 7.970 953) 2,163,174 9,875 9,875 Changes in accumulated other - (6.869) (46) (6,915) (32,366) Cash dividends Accrued dividends on non-vested (32,366) restricted stock Repurchases of common stock Share-based compensation expense Common stock issued upon exercises of (157,556) (157,556) ー 17,688 6,193 (2,265) 17,688 St ions . Common stock issued upon vesting 3,871 Tax charge from share-based (1,923) compensation .. Other... . 208 Balance at January 1, 2012 . . . 47,042 2,779,87 (434.999) (395,947) ,101 (999) 1,996,069 Net income attributable to The Wendys 7,083 7,083 Company .. Net income attributable to Distribution to noncontrolling (2,384) (2,384) interests Changes in accumulated other 5,879 (39,043) -6,096 (217) comprehensive income (loss) .. .. Cash d Accrued dividends on non-vested restricted stock Share-based compensation expense. Common stock issued upon exercises of 7,576 Common stock issued upon vesting of (3,021) restricted shares Tax charge from share-based (2,906) 220 compensation .. . -

THE WENDYs COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED (In Thousands Except Per Share Amounts) The following is an analysis of the allowance for doubtful accounts: Year End 2011 2010 Balance at beginning of year: Current ...- Provision for doubtful accounts Franchisees and other DFR Notes (see Note 4) ....670 264 9,694 (21,227) (5,504) Uncollectible accounts written off, net of recoveries . . . . . . . . .. . . . . . . . Breakfast notes receivables fully reserved (see Note 17)···… . . . . . . . . . . . Balance at end of year: (28) (843) (6,474) 3544 Current Non-current 6,321 4,053 7,321 2,881 963 3,778 $9,202 $5.016 11,099 . 2 otal . . . . (7) Pledged Assets The following is a summary of the Companys assets pledged as collateral for certain debr Year End 2012 Cash and cash equivalents Accounts and notes receivable (including long-term) .. .. 121,360 . .. . 65,109 . . . . .. .. .. . . . . . .. 12,473 roperties Other assets -.. 19,760 $2,451,499 (8) Investments The following is a summary of the carrying value of our investments: Year End 2012 2011 Equity investments: . $ 89,370 $ 91,742 Joint venture in Japan (a) Cost investments: Arbys Jurlique Other cost investments 325 4,913 8,127 $111,533$119,271 (a) In 2012, our equity investmenc in the Japan JV was included in Other lia bilities, Wendys has provided certain guarantees and the partners have agreed on a plan to finance anticipated future cash rcquirements of the Japan JV as further described below

HE WENDYS NOTES TO ys COMPANY AND SUBSIDIARIES ONSOLIDATED FINANCIAL STATEMENTS-CONTINUED Thousands Except Per Share Amounts) (In t in Joint Venture with Tim Hortons Inc Wendys is a partner in TimWen and our 50% share of the joint venture is accounted for using the equity method of accounting. Our equity in earnings from Tim Wen s included in Other operating expense, net. The carrying value of our in $54,088 and $55,805 as of December 30, 2012 and January 1, 2012, respectively, primarily due to purchase price adjustments from the Wendys merger vestment in TimWen exceeded our intercst in the underlying equity of the joint venture by Presented below is activity related to our portion of Tim Wen ed our consolidated balance s consolidated statements of operations as of and for the years ended December 30, 2012. January 1, 2012 an January 2, 2011 Year Ended 2012 2011 2010 Balance at beginning of period Equity in earnings for the period.. . Amortization of purchase price adjustments (a) . .. . . . . . .. . . . ...0122 13,680 13,505 12,3106 (3,129 2.934) (2,857) 10,55110,571 (15,274) (14,942) (13,980) 9.459 Distributions received Foreign currency translation adjustment included in Other comprehensive income (loss), ner ...2,351(2,518) 5.676 (a) Based upon an average original aggregate life of 21 years. (b) Included in Investments. Presented below is a summary of the financial information of Tim Wen, including the balance sheets as of December 30, 2012 and January 1, 2012 and certain income statement information for the years ended December 30, 2012, January I, 2012 and January 2, 2011. The summary balance sheet financial information doe not distinguish between current and long-term assets and liabilities. 2012 2011 Balance sheet information: ....$73,013 $73.394 ro Ics - 3,274 4.231 2,516 2,565 $82,341 $82,811 Other Accounts payable and accrued liabilities 8,5618,655 Partners equity .. $82.341 $82,811 Year Ended 2010 Income statement information:

3. Using information in Note 8, compare the amount recorded for Wendy’s investment in TimWen at December 30, 2012 with Wendy’s 50% share of TimeWen’s equity at December 30, 2012. What accounts for the difference between these two amounts? Show calculations to reconcile the two figures.

4. Consider the information disclosed in Note 8 regarding Wendy’s investment in the TimWen Joint Venture.

a. How did Wendy’s equity method investment in TimWen affect their earnings before taxes in 2012 and 2011? Where does this appear in Wendy’s consolidated statements of operations?

b. Prepare the journal entry to record Wendy’s share of TimWen’s 2012 earnings.

c. What is the amount of amortization of the purchase price adjustments in 2012? Prepare the journal entry to record the amortization for the purchase price adjustments for 2012.

d. What amount of dividends did Wendy's receive from the TimWen joint venture in 2012 and 2011? Prepare the journal entry to record the receipt of dividends from TimWen for 2012.

5. Consider the information in the statement of cash flows.

E WENDYS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) Cash flows from operating activities: December 30, January 1, January 2, Adjustments to reconcile net income (loss) to net cash provided by .. . $ 9,467 9,875 S (4,325) operating actvities 154,174 45302 182,172 Distributions received rom Tim Wen joint venturc .. . 75,076 15,27414,942 13,980 11,473 7,688 13,704 21,097 14,44 69,477 7,070 Net (recognition) receipt of deferred vendor incentives...... 8.120 7,973 4,241 6,216 11,779 9,334 isposal of A 442 (8,724) (9,465) 9,459) (31,598) 624 (29,779) (145)(5,201) 8,264 Equity in earnings in joint ventures, net (27,769) 3,093 Orher hanges in operating assets and liabilities: 3,999 (2,690) (4,730) 394 (1,360) (7,580) 1,514 (9,266 11,364 (15,795) (42,906)120 29,508) 190,415 246.717 226,250 Inventories . . repaid cxpenses and other current assets unts payable . rued expenses and other current liabilities Net cash provided by operating activities .. . . Cash flows from investing activitics: tal expenditures . uisitions . ..(197,590) (146,763) (147.969) (40,608) (11,210) (3,123) Franchise loans, net -97.925 Sale of Arbys, ner . . . . 5,660 Dispositions . . (841)32,158 ...(189,385) (58,197) (112,922) - 497,661 (57) (16,353) (157,556) (173,537) 27,949 (3,251)(265) Investment activities, net (see below) Net cash used in investing activities .. . . . . Cash flows from finan activities: Procceds Repayments of long-term d Deferred financing costs Premium payments on redemption/purchase of notes from long-term debt 68 ases of common st (39,043) (32,366 (27,621) 6,359 52(2.262) Net cash used in financing activities . .. .. . . .. ....(24,129) (224,584) 7,806 Proceeds from stock option exercises Other, net . . . . . . . . .. . . . . . . . .. .. (953) (194,150) Net cash used in operations before effect of exchange rate changes on Effect of exchange rate changes on Net decrease in cash and cash equivalents .. .. . .. .. . . .. . . . Cash and cash equivalents at beginning of period . .. . .. . . . . Cash and cash equivalents at end of period 1,229 (21,870) (37,277 (79,211) 475,231512,508 591,719 . . . . . . . . .. . . .

a. The operating activities section of the statement of cash flows reports a negative adjustment for “Equity in earnings in joint ventures, net” of $8,724 in 2012. Reconcile this amount to the information disclosed in Note 8. Explain why a negative adjustment is made to arrive at net cash from operating activities.

b. The operating section also reports a positive adjustment for “Distributions received from joint venture” of $15,274 in 2012. Reconcile this amount to the information disclosed in Note 8. Explain why a positive adjustment is made to arrive at net cash from operating activities.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

As per the HOMEWORKLIB POLICY, first four questions will be answered.

Answer:3

Wendy’s investment in TimWen at December 31, 2012 = $89,370

Wendy’s share of TimWen equity on December 31, 2012 = $35,282 (89370-54088) and it is 50% of partners’ equity.

Difference = $54,088.

This states that Wendy’s investment exceeded interest in underlying equity because of purchase price adjustments from the merger.

Part-4A)

In equity method of investment, Earnings are adjusted to amortization of acquisition price.

In 2012, earnings before taxes = $10,551 ($13,680 - $3,129 amortization).

In 2011, earnings before taxes = $10,571 ($13,505 - $2,934).

Wendy reports it in the consolidated statements of operations under the heading “other operating expenses”.

Part-4B)

Account titles and explanation

Debit

Credit

Investment in joint venture

13,680

Investment income

13,680

Part-4C)

Amortization amount = $3129

Account titles and explanation

Debit

Credit

Loss in Investment

3129

Investment in joint venture

3129

Part -4D)

Amount of dividend = $15274

Account titles and explanation

Debit

Credit

Cash

15274

Investment in joint venture

15274

Part-5A)

Reason for negative statement:

When the earnings were discovered, they were included in net income. Now in case of non-cash transaction, the amounts should be subtracted from the net income value (while preparing cash flow statement). So, this can be counted as:

Earnings before taxes of $10,551 – $1,827.

Part-5B)

Reason for positive statement: Dividends from cash

Initially, this income was not included in statement. The reason behind that was the income of the owner was not counted for the statement. This amount should be same as “Distribution received” (Note-8).

Add a comment
Know the answer?
Add Answer to:
3. Using information in Note 8, compare the amount recorded for Wendy’s investment in TimWen at...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 3. Using the attached excerpts from Coca Cola's 2018 Annual Report (financial statements and Note 8:...

    3. Using the attached excerpts from Coca Cola's 2018 Annual Report (financial statements and Note 8: Property, Plant, and Equipment) answer the following questions. In addition: - All numbers are in Smillions (except per share data). - Provide calculations when necessary. a. Long-term Assets i) ii) iii) What is the total value of Coca Cola's long-term assets as of December 31, 2018? What is the net book value (NBV) of Coca Cola's property, plant and equipment as of December 31,...

  • Based on the information contained in these financial statements, compute free cash flow for Amazon at...

    Based on the information contained in these financial statements, compute free cash flow for Amazon at December 31, 2016 and Wal-Mart for January 31, 2017. What conclusions concerning the management of cash can be drawn from free cash flow for each company? AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS in millions) Year Ended December 31, 2014 2015 2016 $ 8,658 $ 14.557 $ 15,890 (241) 596 2,371 4.746 1,497 129 6,281 2,119 155 250 8,116 2,975 160 (20) (246) (829)...

  • Comparative Analysis Case The Coca-Cola Company and PepsiCo, Inc. The financial statements of Coca-Cola and PepsiCo...

    Comparative Analysis Case The Coca-Cola Company and PepsiCo, Inc. The financial statements of Coca-Cola and PepsiCo are presented in Appendices C and D, respectively. The companies' complete annual reports, including the notes to the financial statements, are available online. Instructions Use the companies' financial information to answer the following questions. a. What kind of pension plans do Coca-Cola and PepsiCo provide their employees? b. What net periodic pension expense (cost) did Coca-Cola and PepsiCo report in 2017? c. What is...

  • eTextbook and Media Based on the information in these financial statements, compute the 2014 return on...

    eTextbook and Media Based on the information in these financial statements, compute the 2014 return on common stockholders’ equity, debt to assets ratio, and return on assets for each company. (Round answers to 1 decimal places, e.g. 15.2%.) Columbia Sportswear Company VF Corporation Return on common stockholders’ equity % % Debt to assets % % Return on assets % % Compute the payout ratio for each company. (Round answers to 1 decimal places, e.g. 15.2%.) Columbia Sportswear Company VF Corporation...

  • Describe/ Explain the financial numbers in the attached Coca Cola report such as EPS, EBIT,assets, liabilities,...

    Describe/ Explain the financial numbers in the attached Coca Cola report such as EPS, EBIT,assets, liabilities, and other financial numbers. (For example explain if the company is doing good or bad based on the number from previous year 2016-2015). explain how the financial numbers are used in the strategic planning process as related to the products sold and markets the sell into? THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME 2016 2015 2014 (In millions except per share data)...

  • Amazon.com, Inc.’s financial statements are presented in Appendix D. . Financial statements of Wal-Mart Stores, Inc....

    Amazon.com, Inc.’s financial statements are presented in Appendix D. . Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. (b) What conclusions concerning the management of cash can be drawn from free cash flow for each company? AMAZON.COM, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Year Ended December 31, 2014 2015 8,658 $ 14,557 $ 2016 15,890 (241) 596 2,371 4,746 1,497 129 6.281 2,119 155 250 81 (119) 59 8,116 2.975 160 (20) (246) (829) (316)...

  • Walmart has 11,000 million shares authorized What percentage of authorized shares was issued by Amazon at...

    Walmart has 11,000 million shares authorized What percentage of authorized shares was issued by Amazon at December 31, 2015, and by Wal-Mart at January 31, 2016? (Round answers to 1 decimal place, e.g. 52.5%.) Amazon Wal-Mart Percentage of authorized shares issued % % How many shares are held as treasury stock by Amazon at December 31, 2015, and by Wal-Mart at January 31, 2016? (Enter answers in millions. If answer is zero, please enter for the amount. Do not leave...

  • Comparative Analysis Casemobivio de The Coca-Cola Company and PepsiCo, Inc. The financial statements of Coca-Cola and...

    Comparative Analysis Casemobivio de The Coca-Cola Company and PepsiCo, Inc. The financial statements of Coca-Cola and PepsiCo are presented in Appendices C and D, respectively. The companies' complete annual reports, including the notes to the financial statements, are available online. Stock price data can be found in the company's annual 10K, filed at the SEC. Instructions Use the companies' financial information to answer the following questions. a. What is the par or stated value of Coca-Cola's and PepsiCo's common or...

  • Refer to the financial statements of The Home Depot in Appendix A. (Note: Fiscal 2016 for...

    Refer to the financial statements of The Home Depot in Appendix A. (Note: Fiscal 2016 for The Home Depot runs from February 1, 2016, to January 29, 2017. As with many retail companies, The Home Depot labels the period “Fiscal 2016” even though it ends in the 2017 calendar year. The label “Fiscal 2016” is appropriate because Fiscal 2016 includes 11 months from the 2016 calendar year. The Home Depot explains its choice of fiscal period in Note 1 to...

  • Please help, i am desperate, i cant figure it out. Expand Your Critical Thinking 12-03 a...

    Please help, i am desperate, i cant figure it out. Expand Your Critical Thinking 12-03 a Amazon.com, Inc.'s financial statements are presented in Appendix D. Click here to view Appendix D. Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. Click here to view Appendix E. (a) Based on the information contained in these financial statements, compute free cash fl (15, 000). Enter amounts in millions.) Amazon.com, Inc. Wal-Mart Stores, Inc. Free cash flow Click if you would...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT