After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million.
The depreciation expense for 2020 is expected to be $60 million.
The capital expenditures for 2020 are expected to be $450 million.
No change is expected in net operating working capital.
The free cash flow is expected to grow at a constant rate of 3% per year.
The required return on equity is 15%.
The WACC is 9%.
The firm has $209 million of non-operating assets.
The market value of the company's debt is $2.651 billion.
310 million shares of stock are outstanding.
EBIT(1-T) = $550 million
Add: Depreciation Expense (non-cash) = $60 million
Less: Capital Expenditure = $450 million
Free cash flow = $160 million
Present value of free cash flows = Expected Free cash flow next year/(WACC – growth rate)
= 160 million/(9%-3%)
= $2666.67 million
Add: Non-operating assets = $209 million
Less: Value of debt = $2651 million
Value of Equity = $224.67 million
Number of shares = 310 million
Price per share = $0.7247
After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million. The depreciation...
Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2020 depreciation expense will be $65 million. Barrington's 2020 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2020 will be $20 million. The firm's free cash flow is expected to grow at a constant rate of 5.5% annually. Assume that its free cash flow occurs...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: • After-tax operating income (EBIT(1 - T)] for 2020 is expected to be $500 million • The depreciation expense for 2020 is expected to be $170 million. • The capital expenditures for 2020 are expected to be $275 million. • No change is expected in net operating working capital. • The free cash flow is expected to grow at a constant rate of 6%...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: • After-tax operating income (EBIT(1 - T)] for 2020 is expected to be $550 million. • The depreciation expense for 2020 is expected to be $50 million. • The capital expenditures for 2020 are expected to be $275 million. • No change is expected in net operating working capital. • The free cash flow is expected to grow at a constant rate of 7%...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $450 million. The depreciation expense for 2020 is expected to be $140 million. The capital expenditures for 2020 are expected to be $350 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 4% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $150 million. The capital expenditures for 2020 are expected to be $450 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 3% per year. The required return...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $450 million. The depreciation expense for 2020 is expected to be $130 million. The capital expenditures for 2020 are expected to be $225 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...
Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $43,481 million $2,085 million $2,715 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a...
Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.’s FCFs are expected to grow at a...
Assume today is December 31, 2016. Barrington Industries expects that its 2017 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2017 depreciation expense will be $70 million. Barrington's 2017 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2017 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 5% annually. Assume that its free cash flow occurs...
Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $120 million. The capital expenditures for 2020 are expected to be $475 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...