Question

After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million. The depreciation...

After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million.

The depreciation expense for 2020 is expected to be $60 million.

The capital expenditures for 2020 are expected to be $450 million.

No change is expected in net operating working capital.

The free cash flow is expected to grow at a constant rate of 3% per year.

The required return on equity is 15%.

The WACC is 9%.

The firm has $209 million of non-operating assets.

The market value of the company's debt is $2.651 billion.

310 million shares of stock are outstanding.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

EBIT(1-T) = $550 million

Add: Depreciation Expense (non-cash) = $60 million

Less: Capital Expenditure = $450 million

Free cash flow = $160 million

Present value of free cash flows = Expected Free cash flow next year/(WACC – growth rate)

= 160 million/(9%-3%)

= $2666.67 million

Add: Non-operating assets = $209 million

Less: Value of debt = $2651 million

Value of Equity = $224.67 million

Number of shares = 310 million

Price per share = $0.7247

Add a comment
Know the answer?
Add Answer to:
After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million. The depreciation...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1...

    Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2020 depreciation expense will be $65 million. Barrington's 2020 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2020 will be $20 million. The firm's free cash flow is expected to grow at a constant rate of 5.5% annually. Assume that its free cash flow occurs...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: • After-tax o...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: • After-tax operating income (EBIT(1 - T)] for 2020 is expected to be $500 million • The depreciation expense for 2020 is expected to be $170 million. • The capital expenditures for 2020 are expected to be $275 million. • No change is expected in net operating working capital. • The free cash flow is expected to grow at a constant rate of 6%...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: • After-tax operating income (EBIT(1 - T)] for 2020 is expected to be $550 million. • The depreciation expense for 2020 is expected to be $50 million. • The capital expenditures for 2020 are expected to be $275 million. • No change is expected in net operating working capital. • The free cash flow is expected to grow at a constant rate of 7%...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $450 million. The depreciation expense for 2020 is expected to be $140 million. The capital expenditures for 2020 are expected to be $350 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 4% per year. The required return...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $150 million. The capital expenditures for 2020 are expected to be $450 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 3% per year. The required return...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $450 million. The depreciation expense for 2020 is expected to be $130 million. The capital expenditures for 2020 are expected to be $225 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $43,481 million $2,085 million $2,715 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a...

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In a...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.’s FCFs are expected to grow at a...

  • Assume today is December 31, 2016. Barrington Industries expects that its 2017 after-tax operating income [EBIT(1...

    Assume today is December 31, 2016. Barrington Industries expects that its 2017 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2017 depreciation expense will be $70 million. Barrington's 2017 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2017 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 5% annually. Assume that its free cash flow occurs...

  • Assume that today is December 31, 2019, and that the following information applies to Abner Airlines:...

    Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $700 million. The depreciation expense for 2020 is expected to be $120 million. The capital expenditures for 2020 are expected to be $475 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT