Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company
The following information is available for Shanika Company for 20Y6:
Inventories | January 1 | December 31 |
Materials | $226,440 | $285,310 |
Work in process | 407,590 | 388,020 |
Finished goods | 391,740 | 396,580 |
Advertising expense | $193,730 | |
Depreciation expense-office equipment | 27,390 | |
Depreciation expense-factory equipment | 36,800 | |
Direct labor | 439,380 | |
Heat, light, and power-factory | 14,550 | |
Indirect labor | 51,360 | |
Materials purchased | 430,820 | |
Office salaries expense | 150,360 | |
Property taxes-factory | 11,980 | |
Property taxes-headquarters building | 24,820 | |
Rent expense-factory | 20,260 | |
Sales | 2,017,140 | |
Sales salaries expense | 247,650 | |
Supplies-factory | 9,990 | |
Miscellaneous costs-factory | 6,280 |
Required:
1. Prepare the statement of cost of goods manufactured.
Shanika Company | |||
Statement of Cost of Goods Manufactured | |||
For the Year Ended December 31, 20Y6 | |||
$ | |||
Direct materials: | |||
$ | |||
$ | |||
$ | |||
Factory overhead: | |||
$ | |||
Total factory overhead | |||
Total manufacturing costs incurred | |||
Total manufacturing costs | $ | ||
Cost of goods manufactured | $ |
2. Prepare the income statement.
Shanika Company | |||
Income Statement | |||
For the Year Ended December 31, 20Y6 | |||
$ | |||
Cost of goods sold: | |||
$ | |||
$ | |||
$ | |||
Operating expenses: | |||
Administrative expenses: | |||
$ | |||
$ | |||
Selling expenses: | |||
$ | |||
Total operating expenses | |||
$ |
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $333,880 $407,330 Work in process 600,980 553,970 Finished goods 577,610 566,190 Advertising expense $276,580 Depreciation expense-office equipment 39,100 Depreciation expense-factory equipment 52,550 Direct labor 627,290 Heat, light, and power-factory 20,770 Indirect labor 73,320 Materials purchased 615,070 Office salaries expense 214,660 Property taxes-factory 17,110 Property taxes-headquarters building 35,440 Rent expense-factory 28,920 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $466,830 $569,530 Work in process 840,290 774,560 Finished goods 807,620 791,650 Advertising expense $386,710 Depreciation expense-office equipment 54,670 Depreciation expense-factory equipment 73,470 Direct labor 877,080 Heat, light, and power-factory 29,050 Indirect labor 102,520 Materials purchased 859,990 Office salaries expense 300,140 Property taxes-factory 23,920 Property taxes-headquarters building 49,550 Rent expense-factory 40,440 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $77,350 $95,550 Work in process 109,200 96,200 Finished goods 113,750 100,100 Advertising expense $68,250 Depreciation expense-office equipment 22,750 Depreciation expense-factory equipment 14,560 Direct labor 186,550 Heat, light, and power-factory 5,850 Indirect labor 23,660 Materials purchased 123,500 Office salaries expense 77,350 Property taxes-factory 4,095 Property taxes-headquarters building 13,650 Rent expense-factory 6,825 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $216,380 $270,480 Work in process 389,480 367,850 Finished goods 374,340 375,970 Advertising expense $183,660 Depreciation expense-office equipment 25,970 Depreciation expense-factory equipment 34,890 Direct labor 416,540 Heat, light, and power-factory 13,790 Indirect labor 48,690 Materials purchased 408,420 Office salaries expense 142,540 Property taxes-factory 11,360 Property taxes-headquarters building 23,530 Rent expense-factory 19,200 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $396,120 $495,150 Work in process 713,020 673,400 Finished goods 685,290 688,260 Advertising expense $336,210 47,530 63,870 762,530 25,250 89,130 747,680 Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales Sales salaries expense Supplies-factory...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $469,710 $587,140 Work in process 845,480 798,510 Finished goods 812,600 816,120 Advertising expense $398,670 Depreciation expense-office equipment 56,370 Depreciation expense-factory equipment 75,740 Direct labor 904,200 Heat, light, and power-factory 29,940 Indirect labor 105,690 Materials purchased 886,580 Office salaries expense 309,420 Property taxes-factory 24,660 Property taxes-headquarters building 51,080 Rent expense-factory 41,690 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 2016: Inventories Materials Work in process Finished goods January 1 December 31 $462,780 $578,480 833,000 786,730 800,610 804,090 $392,790 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor 55,530 74,620 890,860 29,500 Heat, light, and power-factory 104,130 Indirect labor Materials purchased 873,500 Office salaries expense 304,860 24,300 Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales 50,330 41,070...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $382,150 $477,690 Work in process 687,870 649,660 Finished goods 661,120 663,990 Advertising expense $324,350 Depreciation expense-office equipment 45,860 Depreciation expense-factory equipment 61,620 Direct labor 735,640 Heat, light, and power-factory 24,360 Indirect labor 85,980 Materials purchased 721,310 Office salaries expense 251,740 Property taxes-factory 20,060 Property taxes-headquarters building 41,560 Rent expense-factory 33,920 Sales...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories January 1 December 31 Materials $249,680 $314,600 Work in process 449,420 427,860 Finished goods 431,950 437,290 $213,610 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory 30,200 140,580 484,480 16,040 56,630 475,050 165,790 13,210 27,370 22,340 2,224,220...
Statement of Cost of Goods Manufactured and Income Statement for a Manufacturing Company The following information is available for Shanika Company for 20Y6: Inventories Materials Work in process 768,240 Finished goods January 1 December 31 $537,770 731,370 747,500 $426,800 738,360 Advertising expense Depreciation expense-office equipment Depreciation expense-factory equipment Direct labor Heat, light, and power-factory Indirect labor Materials purchased Office salaries expense Property taxes-factory Property taxes-headquarters building Rent expense-factory Sales Sales salaries expense Supplies-factory Miscellaneous costs-factory $365,150 51,630 69,370 828,170 27,430...