Could you show how this problem is worked, when according to the last sentence of the paragraph ( Assume the $3million loan is not specifically tied to construction of building)?
In one instance there's specific borrowing and in another there is non- specific. I want to see the difference and answer to this problem.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||||
Part 1 | ||||||
Expenditures for 2018 | ||||||
January 1 2018 | $ 1,000,000 | *12/12 | $ 1,000,000 | |||
March 1 2018 | $ 840,000 | *10/12 | $ 700,000 | |||
June 30 2018 | $ 480,000 | *6/12 | $ 240,000 | |||
October 1 2018 | $ 680,000 | *3/12 | $ 170,000 | |||
Accumulated Expenditure (Before interest) | $ 3,000,000 | |||||
Average Accumulated Expenditure | $ 2,110,000 | |||||
Interest Capitalized | $2,110,000*11% | $ 232,100 | ||||
Expenditures for 2019 | ||||||
January 1 2019 ($3,000,000+$232,100) | $ 3,232,100 | *9/9 | $ 3,232,100 | |||
January 31 2019 | $ 630,000 | *8/9 | $ 280,000 | |||
April 30 2019 | $ 945,000 | *5/9 | $ 525,000 | |||
August 31 2019 | $ 1,620,000 | *1/9 | $ 180,000 | |||
Accumulated Expenditure (Before interest) | $ 6,427,100 | |||||
Average Accumulated Expenditure | $ 4,217,100 | |||||
Interest Capitalized: | ||||||
Rate | Interest | |||||
Average Accumulated Expenditure | $ 4,217,100 | |||||
Less: Loan | $ -3,000,000 | 11% | $3,000,000*11%*9/12 | $ 247,500 | ||
See working below for rate | $ 1,217,100 | 9.17% | $989,900*9.17%*9/12 | $ 83,728 | ||
Total | $ 331,228 | |||||
Working | ||||||
$ 4,800,000 | 8% | $ 384,000 | ||||
$ 6,800,000 | 10% | $ 680,000 | ||||
$ 11,600,000 | $ 1,064,000 | |||||
$1,064,000/$11,600,000 | 9.17% | |||||
Part 2 | ||||||
Accumulated Expenditure (Before interest) | Year 2019 | $ 6,427,100 | ||||
Add: 2019 Interest | $ 331,228 | |||||
Cost of Building | $ 6,758,328 | |||||
Part 3 | ||||||
Year 2018 | ||||||
$3,000,000*11% | $ 330,000 | |||||
$4,800,000*8% | $ 384,000 | |||||
$6,800,000*10% | $ 680,000 | |||||
Total Interst Incurred | $ 1,394,000 | |||||
Less: Interest Capitalized | From Part-1 | $ -232,100 | ||||
2018 Interest Expense | $ 1,161,900 | |||||
Year 2019 | ||||||
Total Interst Incurred | $ 1,394,000 | |||||
Less: Interest Capitalized | From Part-2 | $ -331,228 | ||||
2019 Interest Expense | $ 1,062,772 |
Could you show how this problem is worked, when according to the last sentence of the...
On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $1,000.000 840,000 480.009 630.000 630,eee 945,000 1,620, DBC On January 1, 2018, the company obtained a $3 million construction loan with a 11% interest...
Problem 10-10 Interest capitalization; weighted average method (LO10-7) On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019. Expenditures on the project were as follows: January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $1,360,000 810,000 160,000 670,000 585,000 900,000 1,530,000 On January 1, 2018, the company obtained a $3...
help please On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019 Expenditures on the project were as follows: January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $1,070,e00 840,000 380, e00 Dok nt 710,000 1,170,000 1,485,000 2,700,e0e nces On January 1, 2018, the company obtained a $3 million construction...
help please O t 2018, the Mason Manufacturing Company began construction of a building to be used as its office en The bug was completed on September 30, 2019 Expenditures on the project were as follows: G . January 1, 2018 March 1, 2018 June 10, 2018 October 1, 2018 January 31, 2019 April , 2019 August 31, 2019 51,070,000 340,000 380,000 710,000 1,170,000 1,485,000 2,700,000 On January 1, 2018, the company obtained a $3 million construction loan with a...
help please On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019 Expenditures on the project were as follows: points 8 03:03:29 January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $1,070,000 840,000 380,000 710,000 1,170,000 1.485.000 2,700,000 eBook Print References On January 1, 2018, the company obtained a $3...
On January 1, 2021, the company obtained a $3 million loan with a 11% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,000,000 March 1, 2021 840,000 June 30, 2021 480,000 October 1, 2021 680,000 January 31, 2022 630,000 April 30, 2022 945,000 August 31, 2022 1,620,000 On January 1, 2021, the company obtained a $3 million construction loan with a 11% interest rate. Assume the $3...
Problem 10-9 Interest capitalization; specific interest method [LO10-7) On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019 Expenditures on the project were as follows: January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $2,050,000 1,800,000 2,800,000 1,800,000 450,000 783,000 1,080,000 On January 1, 2018, the company obtained a $5,000,000...
Problem 10-9 Interest capitalization; specific interest method (L010-7] On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30.2019 Expenditures on the project were as follows: January 1 2018 March 1, 2018 June 30, 2018 October 2016 January 31, 2019 April 30, 2019 August 31, 2019 $1,870,000 1,560, ate 1,760,089 1,560, eee 214.000 747 1,044,999 On January 1 2018, the company obtained a $4,600,000...
On January 1, 2021, the company obtained a $3 million loan with a 12% interest rate. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $ 1,200,000 March 1, 2021 690,000 June 30, 2021 450,000 October 1, 2021 660,000 January 31, 2022 945,000 April 30, 2022 1,260,000 August 31, 2022 2,250,000 On January 1, 2021, the company obtained a $3 million construction loan with a 12% interest rate. Assume the $3...
Problem 10-9 Interest capitalization; specific interest method (LO10-7) On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2019 Expenditures on the project were as follows: January 1, 2018 March 1, 2018 June 30, 2018 October 1, 2018 January 31, 2019 April 30, 2019 August 31, 2019 $1,870, cea 1,560, eee 1,760, Dee 1,558,888 414, eae 747, e 1,044,000 On January 1, 2018,...