Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Due to character limit I am attaching the image for answer c. |
Unter Components | ||||
Present Situation | Star 100 | Star 150 | Total | Note |
Units sold | 4,000.00 | 2,000.00 | 6,000.00 | A |
Sell Price | 290.00 | 390.00 | B | |
Sale Value | 1,160,000.00 | 780,000.00 | 1,940,000.00 | C=A*B |
Direct materials | 65.00 | 75.00 | ||
Direct Labor | 30.00 | 40.00 | ||
Variable overhead | 15.00 | 20.00 | ||
Total variable cost per unit | 110.00 | 135.00 | D | |
Total variable cost | 440,000.00 | 270,000.00 | 710,000.00 | E=D*A |
Contribution per unit | 180.00 | 255.00 | F=B-D | |
Contribution margin | 720,000.00 | 510,000.00 | 1,230,000.00 | G=F*A |
Total fixed cost per unit | 90.00 | 120.00 | H | |
Total fixed cost | 360,000.00 | 240,000.00 | 600,000.00 | I=H*A |
Total profits | 360,000.00 | 270,000.00 | 630,000.00 | K=G-I |
Direct Labor cost per unit | 30.00 | 40.00 | L | |
Wage rate per hour | 20.00 | 20.00 | M | |
Direct Labor hour per unit | 1.50 | 2.00 | N=L/M | |
Units sold | 4,000.00 | 2,000.00 | 6,000.00 | A |
Direct Labor used | 6,000.00 | 4,000.00 | 10,000.00 | O=N*A |
Contribution per unit | 180.00 | 255.00 | F | |
Contribution per hour | 120.00 | 127.50 | P=F/N | |
Answer a 1 | Star 100 | Star 150 | Total | |
Offer to buy units | 2,500.00 | 2,500.00 | ||
Direct Labor hour per unit | 1.50 | 2.00 | ||
Direct Labor hours required | 3,750.00 | 5,000.00 | 8,750.00 | |
Answer a 2 | ||||
Star 100 | Star 150 | Total | ||
Offer to buy units | 2,500.00 | 2,500.00 | ||
Sell Price | 200.00 | 250.00 | ||
Sale Value | 500,000.00 | 625,000.00 | 1,125,000.00 | Q |
Total variable cost per unit | 110.00 | 135.00 | ||
Total variable cost | 275,000.00 | 337,500.00 | ||
Contribution margin | 225,000.00 | 287,500.00 | 512,500.00 | R |
Total Contribution margin | 945,000.00 | 797,500.00 | 1,742,500.00 | T=R+G |
Differential profit increase | 225,000.00 | 287,500.00 | 512,500.00 | S=Q-R |
Differential profit increase is same as additional contribution from sale to car sharing because Fixed cost is irrelevant cost for decision making. | ||||
Answer b 1 | ||||
If 3400 units of each product to be sold to car sharing service then first we calculate the hours needed: | ||||
Star 100 | Star 150 | Total | ||
Offer to buy units | 3,500.00 | 3,500.00 | ||
Direct Labor hour per unit | 1.50 | 2.00 | ||
Direct Labor hours required | 5,250.00 | 7,000.00 | 12,250.00 | |
Now we will see how much additional hours is required after the company has utilized its 20000 hours. | ||||
Total Labor hours | 20,000.00 | |||
Labor hours already used in existing demand | 10,000.00 | |||
Labor hours remaining | 10,000.00 | |||
Direct Labor hours required | 12,250.00 | |||
Additional Labor hours needed | 2,250.00 | T | ||
To full fill above additional 2250 hours, existing sales has to be reduced. As calculated above in note P- | ||||
Star 100 has lower contribution per hour of $ 120 than Star 150. So sales of STAR 100 should be reduced by adjusting its labor hours. | ||||
Additional Labor hours needed | 2,250.00 | See T | ||
Direct Labor hour per unit of STAR 100 | 1.50 | See N | ||
Number of units of STAR 100 to not be sold | 1,500.00 | U=T/N | ||
Contribution per unit | 180.00 | See F | ||
Loss of contribution on units not sold | 270,000.00 | V=U*F | ||
Answer b 2 | ||||
Revised profits | Star 100 | Star 150 | Total | |
Units sold to car sharing | 3,500.00 | 3,500.00 | 7,000.00 | |
Sell Price | 200.00 | 250.00 | ||
Total variable cost per unit | 110.00 | 135.00 | ||
Contribution per unit | 90.00 | 115.00 | ||
Contribution amount | 315,000.00 | 402,500.00 | 717,500.00 | |
Less: Loss of contribution on units not sold of STAR 100 | 270,000.00 | See F | ||
Differential profit increase | 447,500.00 |
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 68 $ 78 Direct labor 30 40 Variable overhead 15 20 Fixed overhead 93 123 Total cost per unit $...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 58 $ 68 Direct labor 24 30 Variable overhead 10 15 Fixed overhead 83 113 Total cost per unit $ 175 $ 226...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available: Costs per Unit Star100 Star150 Direct materials $ 130 $ 150 Direct labor 60 80 Variable overhead 30 40 Fixed overhead 180 240 Total cost per...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 61 $ 71 Direct labor 24 30 Variable overhead 10 15 Fixed overhead 86 116 Total cost per unit $ 181 $ 232...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Star150 $ 69 50 25 Costs per Unit Direct materials Direct labor Variable overhead Fixed overhead Total cost per unit Price Units sold Star100 $ 59 40 20 84 $ 203...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. The average wage rate is $25 per hour. Variable overhead varies with the quantity of direct labor-hours. The plant has a capacity of 20,000 direct labor-hours, but current production uses only...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 61 $ 71 Direct labor 24 30 Variable overhead 10 15 Fixed overhead 86 116 Total cost per unit $ 181 $ 232...