1.A. What's the FCFF of a company with total revenues of $900 million, operating profit margin of 25%, tax rate of 35% and reinvestment rate of 20%? Answer in millions, rounded to one decimal place.
1.B. You are valuing a company with free cash flows expected to grow at a stable 1.5% rate in perpetuity. Analysts are forecasting free cash flows of $50 million for next year (FCFF1). The company has $40 million of debt and $5 million of cash. Cost of capital is 14.0%. There are 10 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
1A)
FCFF = NOPAT - Reinvestment
NOPAT = Total revenue * operating profit margin * (1 - tax
rate)
= $900 million * 25% * (1 - 0.35)
= $146.25 million
FCFF = $146.25 million - ($146.25 million * 20%)
= $146.25 million - $29.25 milllion
= $117 million
FCFF = $117 million
1B)
Value of firm = FCFF1 / (cost of capital - growth rate)
= $50 million / (0.14 - 0.015)
= $400 million
Value of Equity = Value of Firm - Value of Debt + Cash &
Cash Equivalent
= $400 million - $40 million + $5 million
= $365 million
Value per Share = Value of Equity / no of outstanding
shares
= $365 million / 10 million
= $36.5
Value per share = $36.5
1.A. What's the FCFF of a company with total revenues of $900 million, operating profit margin...
Question 7 Unanswered. 3 attempts left What's the FCFF of a company with total revenues of $814 million, operating profit margin of 36%, tax rate of 29% and reinvestment rate of 46%? Answer in millions, rounded to one decimal place. Type your response Submit Question 8 Unanswered • 3 attempts left You are valuing a company with free cash flows expected to grow at a stable 2.1% rate in perpetuity. Analysts are forecasting free cash flows of $33 million for...
What's the FCFF of a company with total revenues of $843 million, operating profit margin of 32%, tax rate of 31% and reinvestment rate of 37%? Answer in millions, rounded to one decimal place.
What's the FCFF of a company with total revenues of $857 million, operating profit margin of 30%, tax rate of 32% and reinvestment rate of 33%? Answer in millions, rounded to one decimal place.
What's the FCFF of a company with total revenues of $714 million, operating profit margin of 48%, tax rate of 21% and reinvestment rate of 76%? Answer in millions, rounded to one decimal place.
You are valuing a company with free cash flows expected to grow at a stable 1.5% rate in perpetuity. Analysts are forecasting free cash flows of $50 million for next year (FCFF1). The company has $40 million of debt and $5 million of cash. Cost of capital is 14.0%. There are 10 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
You are valuing a company with free cash flows expected to grow at a stable 2.9% rate in perpetuity. Analysts are forecasting free cash flows of $13 million for next year (FCFF1). The company has $21 million of debt and $8 million of cash. Cost of capital is 10.3%. There are 24 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
You are valuing a company with free cash flows expected to grow at a stable 2.8% rate in perpetuity. Analysts are forecasting free cash flows of $16 million for next year (FCFF1). The company has $23 million of debt and $8 million of cash. Cost of capital is 10.6%. There are 23 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
You are valuing a company with free cash flows expected to grow at a stable 2.0% rate in perpetuity. Analysts are forecasting free cash flows of $36 million for next year (FCFF1). The company has $33 million of debt and $6 million of cash. Cost of capital is 12.6%. There are 15 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
You are valuing a company with free cash flows expected to grow at a stable 1.9% rate in perpetuity. Analysts are forecasting free cash flows of $39 million for next year (FCFF1). The company has $34 million of debt and $6 million of cash. Cost of capital is 12.9%. There are 14 million shares outstanding. How much is each share worth according to your valuation? Round to one decimal place.
What's the FCFF of a company with total revenues of $700 million, operating profit margin of 54%, tax rate of 22% and reinvestment rate of 80%?