Answer :-
Q1:- Production Budget
Healthy Measures Inc. | ||
Production Budget | ||
For the Month Ending March 31 | ||
Units Bath Scale | Units Gym Scale | |
Expected units to be sold (Anticipated unit sales Total) |
47,000 | 62,800 |
Add:- Desired inventory, March 31 | 1,300 | 2,400 |
Total units available | 48,300 | 65,200 |
Less :- Estimated inventory, March 1 (Finished Goods Inventory given in question) | (1,800) | (2,200) |
Total units to be produced |
46,500 |
63,000 |
Q2 :- Sale and Production Budget :
a. Prepare a sales budget.
SONIC INC. | |||
Sales Budget | |||
For the Month Ending June 30 | |||
Product and Area |
Unit Sales Volume |
Unit Selling Price |
(Unit sales volume × unit selling price) |
Model Rumble: | |||
Midwest Region | 2,700 | $135 | $364,500 |
South Region | 5,750 | $135 | $776,250 |
Total | 8,450 | $1,140,750 | |
Model Thunder: | |||
Midwest Region | 3,000 | $195 | $585,000 |
South Region | 6,500 | $195 | $1,267,500 |
Total | 9,500 | $1,852,500 | |
Total revenue from sales (Total sale of model rumble and thunder) | $2,993,250 |
b. Prepare a production budget.
SONIC INC. | ||
Production Budget | ||
For the Month Ending June 30 | ||
Units Rumble | Units Thunder | |
Expected units to be sold Total unit sales volume of model rumble and thunder) |
8,450 | 9,500 |
Add :- Desired Inventory ,June 30 | 296 | 71 |
Total units required | 8,746 | 9,571 |
Less :- Estimate inventory,June 1 | (258) | (82) |
Total units to be produced | 8,488 | 9,489 |
Production Budget Healthy Measures Inc. produces a Bath and Gym version of its popular electronic scale....
Production Budget Healthy Measures Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale Northern Region unit sales 20,800 33,700 Southern Region unit sales 22,500 23,600 Total 43,300 57,300 The finished goods inventory estimated for March 1, for the Bath and Gym scale models is 1,400 and 2,800 units, respectively. The desired finished goods inventory for March 31 for the Bath...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales West Region unit sales 27,900 41,800 30,100 31,600 58,000 73,400 Total The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,900 and 2,400 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 26,800 39,500 West Region unit sales 28,900 30,300 Total 55,700 69,800 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,400 and 2,300 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 24,700 41,000 West Region unit sales 26,700 28,000 Total 51,400 69,000 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,100 and 2,200 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Gym Scale Scale East Region unit sales 24,700 37,100 West Region unit sales 26,700 28,000 Total 51,400 65,100 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,700 and 2,800 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 23,800 35,100 West Region unit sales 25,700 27,000 Total 49,500 62,100 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,500 and 2,100 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated init sales for the scales by sales region are as follows: Bath Gym Scale Scale East Region unit sales 24,700 37,100 West Region unit sales 26,700 28,000 Total 51,400 65,100 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,700 and 2,800 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Weightless Inc. produces a Bath and Gym version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 18,500 40,400 West Region unit sales 20,000 21,000 Total 38,500 61,400 The finished goods inventory estimated for October 1, for the Bath and Gym scale models is 1,700 and 2,800 units, respectively. The desired finished goods inventory for October 31 for the Bath and Gym scale...
Production Budget Weightless Inc. produces a small and large version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 26,400 38,500 West Region unit sales 28,500 29,900 Total 54,900 68,400 The finished goods inventory estimated for October 1 for the Bath and Gym scale models is 1,700 and 2,600 units, respectively. The desired finished goods inventory for October 31 for the Bath and...
Production Budget Weightless Inc. produces a small and large version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: Bath Scale Gym Scale East Region unit sales 21,000 36,200 West Region unit sales 22,700 23,800 Total 43,700 60,000 The finished goods inventory estimated for October 1 for the Bath and Gym scale models is 1,800 and 2,200 units, respectively. The desired finished goods inventory for October 31 for the Bath and...