Answer-
CHAPMAN COMPANY | ||
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD) | ||
FOR THE YEAR ENDED MAY 31,2020 | ||
Particulars | Amount | |
$ | ||
Cash flow from operating activities | ||
Net Income | 130000 | |
Adjustments to reconcile net income to net cash provided by operating activities | ||
Adjustment for non cash effects | ||
Depreciation | 25000 | |
Change in operating assets & liabilities | ||
Increase in accounts receivable | -17000 | |
Decrease in inventory | 30000 | |
Increase in prepaid expenses | -2000 | |
Increase in accounts payable | 8000 | |
Decrease in salaries & wages payable | -24750 | |
Increase in interest payable | 2000 | |
Net cash flow from operating activities (a) | 151250 | |
Cash Flow from Investing activities | ||
New equipment purchased | -28000 | |
Net cash Flow from Investing activities (b) | -28000 | |
Cash Flow from Financing activities | ||
Cash dividends paid | -105000 | |
Bonds payable paid | -30000 | |
Common stock issued | 20000 | |
Net cash Flow from Financing activities (c) | -115000 | |
Net Change in cash c=a+b+c | 8250 | |
Beginning cash balance | 20000 | |
Closing cash balance | 28250 | |
Schedule of non cash investing & financing activities | ||
Issuance of common stock for equipment | 70000 |
1. Chapman Company, a major retailer of bicycles and accessories, operates several stores and is publicly...
Teal Company, a major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Teal as of May 31, 2020, are as follows. The company is preparing its statement of cash flows. TEAL COMPANY COMPARATIVE BALANCE SHEET AS OF MAY 31 2020 2019 Current assets Cash $28,100 $20,000 Accounts receivable 75,000 58,300 Inventory 220,600 247,900 Prepaid expenses 9,100 7,000 Total current assets 332,800 333,200 Plant assets Plant assets...
Prepare a statement of Cash Flows using the Indirect Method. P23.7 (LO 2, 3, 4) Groupwork (SCF-Direct and Indirect Methods from Comparative Financial Statements) Chapman Company, major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Chapman as of May 31, 2020, are as follows. The company is preparing its statement of cash flows. 2019 $ 20,000 58,000 250,000 7,000 _335,000 502,000 Chapman Company Comparative Balance Sheet...
The following is additional information concerning Sheffield's transactions during the year ended May 31, 2020. 1. All sales during the year were made on account. 2. All merchandise was purchased on account, comprising the total accounts payable account. 3. Plant assets costing $92,300 were purchased by paying $23,300 in cash and issuing 6,900 shares of stock. 4. The other expenses" are related to prepaid items. 5. All income taxes incurred during the year were paid during the year. 6. In...
Question 12 A comparative balance sheet for Rocker Company appears below: Dec 31, 2019 ROCKER COMPANY Comparative Balance Sheet Dec. 31, 2020 Assets Cash $34,000 Accounts receivable 18,000 Inventory 25,000 Prepaid expenses 6,000 Long-term investments 0 Equipment 60,000 Accumulated depreciation-equipment (20,000) Total assets $123,000 Liabilities and Stockholder's Equity Accounts payable $17,000 Bonds payable 36,000 Common stock 40,000 Retained earnings 30,000 Total liabilities and stockholders' equity $123,000 $11,000 13,000 17,000 9,000 17,000 33,000 (15,000) $85,000 $7,000 45,000 23,000 10,000 $85,000 Additional...
Take me to the text The balance sheet and income statement for Elizabeth Hotels are presented below. Elizabeth Hotels Balance Sheet As at December 31 2020 2019 Assets Current Assets Cash $125,370 $76,200 Accounts Receivable $44,200 $28,900 Inventory $76,100 $46,400 Total Current Assets $245,670 $ 151,500 Land $101,000 $107,000 Equipment $92,000 $132,000 Accumulated Depreciation $-49,000 $-65,000 Total Assets $389,670 $325,500 Liabilities and Equity Liabilities Current Liabilities Accounts Payable $39,000 $65,900 Taxes Payable $28,700 $28,700 Total Current Liabilities $67,700 $94,600 Notes...
Application Problem 5-6B a-b (Part Level Submission) Financial statement data for Metro Moving Company for 2020 follow. METRO MOVING COMPANY Comparative Statement of Financial Position Dec. 31, 2020 Dec. 31, 2019 Assets Cash $68,600 549.100 Accounts receivable 95,500 59.900 Prepaid insurance 29,500 19,500 Total current assets 193,600 128,500 Property, equipment, and vehicles 400,000 345,000 Accumulated depreciation (110,400) (105,900) Total non-current assets 289,600 239.100 Total assets $483,200 $367,600 Liabilities and shareholders' equity Accounts payable $21,500 $18,600 Wages payable 3,000 4,000 Total...
Compute Financial ratios: Price-earnings, Cash Dicidend payot, Debt Ratio, Debt-to-Equity, and Times Interest earned Orange Company Income Statement For the Years Ended December 31 2013 2012 Net sales (all on account) $ 600,000 $ 520,000 Expenses: Cost of Goods Sold $ 415,000 $ 354,000 Selling and administrative $ 120,800 $ 114,600 Interest Expense $ 7,800 $ 6,000 Income Tax Expense $ 18,000 $ 14,000 Total expenses $ 561,600 $ 488,600 Net Income $ 38,400 $ 31,400 Additional Data: 1. The...
Portland Merchantile, December 31, 20XX 1a) Create a cash flow statement in good form. 1) Use the following income statement, retained earnings statement, and balance sheet to prepare a cash flow statement for the current year. Income Statement Reven Current Ye. $875.000 $524,000 $351,000 Cost of Goods Sold Gross Profit Administrative Expenses: Rent Expense Wages Expense Depreciation Expense Loss on Sale of Factory Machine Total Expenses Net Income $100,000 $125,000 $33,000 $4,000 $262.000 $89,000 Retained Earnings Statement Beginning Retained Earnings...
A comparative balance sheet for Miller Company appears below. Miller Company Comparative Balance Sheet 12/31/2019 12/31/2020 Assets Cash Accounts Receivable Inventory Prepaid Expenses Long-Term Investments Equipment Accumulated Depreciation - Equipment Total Assets $66,640 35,280 49,000 11,760 $21,560 25,480 33,320 17,640 33,320 64,680 (29,400) $166,600 117,600 (39,200) $241,080 Liabilities and Stockholders' Equity Accounts Payable Bonds Payable Common Stock Retained Earnings Total liabilities and stockholder's equity $13.720 88.200 45.080 19.600 $166.600 $33,320 70.560 78.400 58.800 $241.080 Additional Information: 1. Net income for...
1) Los siguientes son los estados financieros de Swanson Company Swanson Company Income Statement For the Years ended December 31, 2022 2021 Net Sales (credit) $650,000.00 $520,000.00 Expenses Cost of Goods Sold 415,000.00 354,000.00 Sales and Administrative 150,800.00 114,800.00 Interest Expense 7,200.00 6,000.00 Income Tax Expense 18,000.00 14,000.00 Total Expenses $591,000.00 $488,800.00 Net Income $ 59,000.00 $ 31,200.00 Swanson Company Comparative Balance Sheets As of December 31, Assets 2022 Current Assets Cash $ 41,000.00 Short Term Investments 18,000.00 Account Receivable(net)...