1.
Sheffield Corp. | |||
Statement of Cash flows | |||
For the Year Ended December 31, 2017 | |||
Cash flows from operating activities | |||
Cash received from customers | $ 1,227,600 | 1243700+58600-74700 | |
Cash payments | |||
To suppliers | $ (678,800) | 717400+114900-122000+219900-251400 | |
To employees | $ (278,700) | 253800+72100-47200 | |
For interest expenses | $ (72,300) | 74300+25200-27200 | |
For other expenses | $ (10,100) | 8100+9000-7000 | |
For income tax | $ (42,600) | ||
$ (1,082,500) | |||
Net cash provided by operating activities | $ 145,100 | ||
Cash flows from investing activities | |||
Purchase of plant assets | $ (23,300) | ||
Net cash used by investing activities | $ (23,300) | ||
Cash flows from financing activities | |||
Cash paid for dividends | $ (104,700) | ||
Cash received from issuance of common stock | $ 21,000 | ||
Cash paid to retire bonds | $ (30,000) | ||
Net cash used by financing activities | $ (113,700) | ||
Net Increase in cash and cash equivalents | $ 8,100 | ||
Cash and cash equivalents at beginning of period | $ 20,000 | ||
Cash and cash equivalents at end of period | $ 28,100 | ||
Non cash investing and financing activities | |||
Issued stock for purchase of plant assets | $ 69,000 |
2.
Sheffield Corp. | ||
Statement of Cash flows (Partial) | ||
For the Year Ended December 31, 2017 | ||
Cash flows from operating activities | ||
Net Income | $ 122,300 | |
Adjustments to reconcile net income to ; | ||
Depreciation expense | $ 25,200 | |
Increase in accounts receivable | $ (16,100) | |
Decrease in inventory | $ 31,500 | |
Increase in prepaid expense | $ (2,000) | |
Increase accounts payable | $ 7,100 | |
Decrease in salaries and wages payable | $ (24,900) | |
Increase in interest payable | $ 2,000 | |
$ 22,800 | ||
Net cash provided by operating activities | $ 145,100 |
You can reach me over comment box, if you have any doubts.
Please rate this answer
The following is additional information concerning Sheffield's transactions during the year ended May 31, 2020. 1....
The following information is for Harley Holdings Ltd. for the year ended January 31, 2020. HARLEY HOLDINGS LTD. Statement of Financial Position As at January 31 2020 2019 Assets Current assets: Cash $40,000 $29,200 Accounts receivable 69,440 44,000 Inventory 76,480 81,360 Total current assets 185,920 154,560 Equipment 140,000 116,000 Accumulated depreciation, equipment (34,800) (31,200) Land 96,000 136,000 $387,120 $375,360 Liabilities and shareholders' equity Current liabilities: Accounts payable $36,240 $49,760 Dividends payable 10,400 4,000 Total current liabilities 46,640 53,760 Bank loan...
The following information is for Harley Holdings Ltd. for the year ended January 31, 2020. HARLEY HOLDINGS LTD. Statement of Financial Position As at January 31 2019 2020 Assets Current assets: $45,000 $32,850 49,500 Cash 78,120 Accounts receivable 86,040 91,530 Inventory 209,160 173,880 Total current assets 157,500 130,500 Equipment Accumulated depreciation, equipment (39,150) (35,100) 108,000 153,000 Land $435,510 $422,280 Liabilities and shareholders' equity Current liabilities: Accounts payable Dividends payable $40,770 $55,980 11,700 4,500 52,470 60,480 Total current liabilities 90,000 126,000...
1. Chapman Company, a major retailer of bicycles and accessories, operates several stores and is publicly traded company. The comparative balance sheet and income statement for Chapman as of May 31, 2020 are as follows. The company is preparing a statement of cash flows. Chapman Company Comparative Balance Sheet As of May 31 2020 2019 Current Assets Cash Accounts Receivable Inventory Prepaid Expenses Total Current Assets $28,250 75,000 220,000 2,000 332,250 $20,000 58,000 250,000 7,000 335,000 Plant Assets Plant Assets...
For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flow from financing activities Cash at the beginning of the period Cash at the end of the period The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided...
Condensed financial data of Swifty Company for 2020 and 2019 are
presented below.
Additional information:
During the year, $70 of common stock was issued in exchange for
plant assets. No plant assets were sold in 2020.
Prepare a statement of cash flows using the direct method.
(Show amounts in the investing and financing sections
that decrease cash flow with either a - sign e.g. -15,000 or in
parenthesis e.g. (15,000).)
SWIFTY COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020...
Prepare a statement of Cash Flows using the Indirect
Method.
P23.7 (LO 2, 3, 4) Groupwork (SCF-Direct and Indirect Methods from Comparative Financial Statements) Chapman Company, major retailer of bicycles and accessories, operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Chapman as of May 31, 2020, are as follows. The company is preparing its statement of cash flows. 2019 $ 20,000 58,000 250,000 7,000 _335,000 502,000 Chapman Company Comparative Balance Sheet...
Teal Company, a major retailer of bicycles and accessories,
operates several stores and is a publicly traded company. The
comparative balance sheet and income statement for Teal as of May
31, 2020, are as follows. The company is preparing its statement of
cash flows.
TEAL COMPANY
COMPARATIVE BALANCE SHEET
AS OF MAY 31
2020
2019
Current assets
Cash
$28,100
$20,000
Accounts
receivable
75,000
58,300
Inventory
220,600
247,900
Prepaid
expenses
9,100
7,000
Total current assets
332,800
333,200
Plant assets
Plant
assets...
In its income statement for the year ended December 31, 2020,
Sheffield Company reported the following condensed data.
Operating expenses
$768,510
Interest revenue
$28,430
Cost of goods sold
1,296,900
Loss on disposal of plant assets
16,140
Interest expense
71,980
Net sales
2,407,700
Other comprehensive loss
9,000
Exercise 5-10 a-c (Part Level Submission) (Video) In its income statement for the year ended December 31, 2020, Sheffield Company reported the following condensed data. Operating expenses Cost of goods sold Interest expense $768,510...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 $164,270 Net revenues: Expenses: Cost of goods sold Operating expenses Depreciation expense Interest expense Income tax expense $38,500 51,400 17,250 6,785 14,500 Total expenses 128,435 $ 35,835 Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 Increase (I) or Decrease (D) 2022 2021 Assets Current assets: 64,500 $116,068 (1) 47,600...
Part 1: Selected transactions completed by Equinox Products Inc. during the fiscal year ended December 31, 20Y8, were as follows: 1. Journalize the selected transactions. If no entry is required, select "No entry required" from the dropdown and leave the amount boxes blank. For a compound transaction, if an amount box does not require an entry, leave it blank. a. Issued 15,000 shares of $20 par common stock at $30, receiving cash. Description Debit Credit b. Issued 4,000 shares of...