Retention ratio=1-payout ratio
Net margin ratio=Net income/Sales
addition to retained earnings=Net income*Retention ratio
a.Net income=(800,000*12%)=$96,000
Retention ratio=1-0.4=0.6
Hence addition to retained earnings=96000*0.6=$57600
Hence ending retained earnings=Beginning retained earnings+addition to retained earnings
=(250,000+57600)=$307600
b.Net income=(800,000*8%)=$64000
Retention ratio=1-0.15=0.85
Hence addition to retained earnings=64000*0.85=$54400
Hence ending retained earnings=Beginning retained earnings+addition to retained earnings
=(250,000+54400)=$304400
c.Net income=(800,000*5%)=$40,000
Retention ratio=1-0.75=0.25
Hence addition to retained earnings=40,000*0.25=$10,000
Hence ending retained earnings=Beginning retained earnings+addition to retained earnings=
=(250,000+10,000)=$260,000
13. (Percentage of sales retained earnings) A company reported $250,000 of retained earnings on its balance...
Fuzzy Button Clothing Company reported sales of $775,000 at the end of last year; but this year, sales are expected to grow by 8%. Fuzzy Buttonexpects to maintain its current profit margin of 24% and dividend payout ratio of 15%. The firm’s total assets equaled $450,000 and were operated at full capacity. Fuzzy Button’s balance sheet shows the following current liabilities: accounts payable of $70,000, notes payable of $35,000, and accrued liabilities of $80,000. Based on the AFN (Additional Funds...
Harvard Prep Shops, a national clothing chain, had sales of $300 million last year. The business has a steady net profit margin of 20 percent and a dividend payout ratio of 25 percent. The balance sheet for the end of last year is shown below: Assets Cash Account receivable Inventory Balance Sheet December 31, 20xx ($ millions) Liabilities and Shareholders' Equity $10 Accounts payable 40 Accrued expenses Other payables Common stock 150 Retained earnings $12 10 11 67 30 Plant...
Austin Grocers recently reported the following 2019 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (25%) 40 Net income $120 Dividends $40 Addition to retained earnings $80 For the coming year, the company is forecasting a 35% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...
Pro forma retained earnings - ex. #2 The bottom line on the pro forma P&L for the fiscal year that has just begun is $500,000. The top line is $3.5 million. The current balance in retained earnings is $2,100,000. A dividend payout ratio of 40% is anticipated. a) [review] What is the net profit margin? b) [review] Explain the answer to a) above. c) Forecast retained earnings at the end of the fiscal year that has just begun. d) Which...
Fuzzy Button Clothing Company reported sales of $720,000 at the end of last year; but this year, sales are expected to grow by 8%. Fuzzy Buttonexpects to maintain its current profit margin of 21% and dividend payout ratio of 15%. The firm's total assets equaled $450,000 and were operated at full capacity. Fuzzy Button's balance sheet shows the following current liabilities: accounts payable of $70,000, notes payable of $25,000, and accrued liabilities of $70,000. Based on the AFN (Additional Funds...
Austin Grocers recently reported the following 2016 income statement (in millions of dollars): Sales $700 Operating costs including depreciation 500 EBIT $200 Interest 40 EBT $160 Taxes (40%) 64 Net income $96 Dividends $32 Addition to retained earnings $64 For the coming year, the company is forecasting a 15% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 70% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to...
Bohemian Manufacturing Company reported sales of $820,000 at the end of last year, but this year, sales are expected to grow by 10%. Bohemian expects to maintain its current profit margin of 21% and dividend payout ratio of 10%. The following information was taken from Bohemian's balance sheet: Total assets: Accounts payable: Notes payable: Accrued liabilities: $400,000 $70,000 $35,000 $65,000 Based on the AFN equation, the firm's AFN for the current year is A positively signed AFN value represents: O...
What is the ending balance of retained earnings for Zippy Company? Net Income, $40,000 Beginning retained earnings, $700,000 Dividend payout ratio, 30 %
11. (Percentage of sales-bonds payable) A company listed bonds payable in its year-end balance sheet, of which $500,000 was reported as a current liability. Next year another $500,000 will become current. Forecast its end-of-coming-year balance of “bonds payable-current” and “bonds payable-long term” if this year's year-end balance of bonds payable — long-term is: a. $500,000 b. $2,500,000 c. $5,000,000 d. $10,000,000
3. The Additional Funds Needed (AFN) equation Bohemian Manufacturing Company has the following end-of-year balance sheet: Bohemian Manufacturing Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $250,000 Accounts receivable $150,000 400,000 350,000 $900,000 Accounts payable Accrued liabilities Notes payable 150,000 Inventories Total Current Assets Net Fixed Assets: Net plant and equipment (cost minus depreciation) Total Current Liabilities Long-Term Bonds Total Debt 100,000 $500,000 1,000,000 $1,500,000 $2,100,000 Common Equity Common...