Homework Answers
FCFE for next 3 years = $ 1MM
Thereafter the growth rate = 5%
Unleveraged Capitalization rate or Cost of Equity = 12%
Calculating the Present Value of FCFE:
PV = 0.8929 MM + 0.7972 MM + 0.7118 MM + 10.6767 MM
PV = $ 13.0786 MM
Intrinsic value of per Equity = PV of FCFE/no of shares outstanding
= $ 13.0786 MM/0.6 MM
= $ 21.80
So, Intrinsic value of per Equity is $ 21.80
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating
Add Answer to:
* Compute the intrinsic Equity Value (on a per share basis) of Company Y using the...
The MoMi Corporation’s income before interest, depreciation and taxes, was $1.6 million in the year just...
The MoMi Corporation’s income before interest, depreciation and taxes, was $1.6 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 16% of pretax cash flow each year. The tax rate is 35%. Depreciation was $220,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The appropriate market...
The MoMi Corporation's cash flow from operations before interest and taxes was $2 million in the...
The MoMi Corporation's cash flow from operations before interest and taxes was $2 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 20% of pretax cash flow each year. The tax rate is 21%. Depreciation was $200,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.5 million in the...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.5 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 15% of pretax cash flow each year. The tax rate is 21%. Depreciation was $210,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.7 million in the...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.7 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 17% of pretax cash flow each year. The tax rate is 21%. Depreciation was $230,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.8 million in the year just ended, and...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.8 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 18% of pretax cash flow each year. The tax rate is 21%. Depreciation was $240,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $5.2 million in the...
The MoMi Corporation's cash flow from operations before interest and taxes was $5.2 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 18% of pretax cash flow each year. The tax rate is 35%. Depreciation was $360,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation’s cash flow from operations before interest and taxes was $3.1 million in the year just ended, and...
The MoMi Corporation’s cash flow from operations before interest and taxes was $3.1 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 19% of pretax cash flow each year. The tax rate is 21%. Depreciation was $370,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation’s cash flow from operations before interest and taxes was $2.7 million in the...
The MoMi Corporation’s cash flow from operations before interest and taxes was $2.7 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 15% of pretax cash flow each year. The tax rate is 21%. Depreciation was $330,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
Problem 18-19 The MoMi Corporation's cash flow from operations before interest and taxes was $3 million...
Problem 18-19 The MoMi Corporation's cash flow from operations before interest and taxes was $3 million in the year just ended, and it expects that this will grow by 5 % per year forever. To make this happen, the firm will have to invest an amount equal to 15 % of pretax cash flow each year. The tax rate is 35 %. Depreciation was $250,000 in the year just ended and is expected to grow at the same rate as...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.6 million in the...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.6 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 16% of pretax cash flow each year. The tax rate is 21%. Depreciation was $220,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $2 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 20% of pretax cash flow each year. The tax rate is 21%. Depreciation was $200,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.5 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 15% of pretax cash flow each year. The tax rate is 21%. Depreciation was $210,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.7 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 17% of pretax cash flow each year. The tax rate is 21%. Depreciation was $230,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.8 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 18% of pretax cash flow each year. The tax rate is 21%. Depreciation was $240,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
The MoMi Corporation's cash flow from operations before interest and taxes was $5.2 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 18% of pretax cash flow each year. The tax rate is 35%. Depreciation was $360,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
Problem 18-19 The MoMi Corporation's cash flow from operations before interest and taxes was $3 million in the year just ended, and it expects that this will grow by 5 % per year forever. To make this happen, the firm will have to invest an amount equal to 15 % of pretax cash flow each year. The tax rate is 35 %. Depreciation was $250,000 in the year just ended and is expected to grow at the same rate as...
The MoMi Corporation's cash flow from operations before interest and taxes was $1.6 million in the year just ended, and it expects that this will grow by 5% per year forever. To make this happen, the firm will have to invest an amount equal to 16% of pretax cash flow each year. The tax rate is 21%. Depreciation was $220,000 in the year just ended and is expected to grow at the same rate as the operating cash flow. The...
Most questions answered within 3 hours.
-
The denaturation of proteins can be described by the
equilibrium
F⇌U
where F and U represent...
asked 1 hour ago -
Please answer what the maximum and minimum force is, and the
angle on the ion is...
asked 1 hour ago -
implement a program that reads a number of rows and a symbol.
The program will draw...
asked 1 hour ago -
Assume that when adults with smartphones are randomly selected,
45% use them in meetings or classes....
asked 1 hour ago -
Determine the number of formula units of
Na2SO4 and moles of oxygen contained in 8.11
moles...
asked 1 hour ago -
Explain in steps on the following code
What would be the output when executed
using System;...
asked 1 hour ago -
Given the information in the table, which of the following
statements is CORRECT?
Stock A
Stock...
asked 1 hour ago -
Write MARIE assembly language programs that do the following:
Write a program that inputs an integer...
asked 1 hour ago -
Explain an understanding of services and protocols.
Explain the job of DNS.
Explain the three email...
asked 1 hour ago -
(As soon as possible) Balance each of the following equations
according to the half-reaction method:
H2O2(aq)...
asked 2 hours ago -
A thin rod with a mass of 3.5kg and a length L=1.5 m is oriented
horizontally....
asked 2 hours ago -
Inheritance pattern in BRCA 1
Describe the inheritance pattern of BRCA 1 Is it recessive or...
asked 2 hours ago