You observe the following project in the market. Assume your cost of capital is 10%
A) Should you take or reject this project?
B) Calculate the NPVs of each hypothetical discount rate.
C) What is the range of cost of capital for which should take the project?
ANSWER:
NPV | ||||
Year | Cashflows | PVF @ 10% | Present Values | |
0 | -150 | 1 | -150 | |
1 | 1000 | 0.909091 | 909.0909 | |
2 | -1000 | 0.826446 | -826.446 | |
3 | 100 | 0.751315 | 75.13148 | |
NPV | 7.776 | |||
The project shall be taken. | ||||
NPV at 9% | ||||
Year | Cashflows | PVF @ 9% | Present Values | |
0 | -150 | 1 | -150 | |
1 | 1000 | 0.917431 | 917.4312 | |
2 | -1000 | 0.84168 | -841.68 | |
3 | 100 | 0.772183 | 77.21835 | |
NPV | 2.97 | |||
NPV at 8% | ||||
Year | Cashflows | PVF @ 8% | Present Values | |
0 | -150 | 1 | -150 | |
1 | 1000 | 0.925926 | 925.9259 | |
2 | -1000 | 0.857339 | -857.339 | |
3 | 100 | 0.793832 | 79.38322 | |
NPV | -2.03 | |||
Hence, | ||||
IRR ranges: | ||||
IRR (1): | 8% | |||
IRR (2): | 9% |
You observe the following project in the market. Assume your cost of capital is 10% A)...
answer using excel If the cost of capital is 12%, which project should be chosen? If the cost of capital is 18% which project should be chosen? a) To determine the answer to this above questions you are to calculate the NPV of each project using a required rate of return of 12% and then a required rate of return of 18%. Then construct the NPV profiles for Project A and Project B. (Note: plot the NPVs of both projects...
You are considering the projects below and can take only one. Your cost of capital is 11%. Complete the steps below using cell references to given data or previous calculations. In some cases, a simple cell reference is all you need. To copy/paste a formula across a row or down a column, an absolute cell reference or a mixed cell reference may be preferred. If a specific Excel function is to be used, the directions will specify the use of...
b Your firm is considering a project that will cost $4.499 million up front, generate cash flows of $3.49 milion per year for 3 years, and then have a cleanup and shutdown cost of $6.03 million in the fourth year. 2. How many IRRS does this project have? b. Calculate a modified IRR for this project assuming a discount and compounding rate of 9.5% c. Using the MIRR and a cost of capital of 9.5%, would you take the project?...
Your firm is considering a project that will cost $4.681 milion up front, generate cash flows of $3.55 milion per year for 3 years, and then have a cleanup and shutdow a. How many IRRs does this project have? b. Calculate a modified IRR for this project assuming a discount and compounding rate of 10.5% c. Using the MIRR and a cost of capital of 10.5%, would you take the project? a. How many IRRs does this project have? The...
Problems with the IRR method Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern. Year AWNIO Cash Flow $100 - 460 793 - 602.3 171.3 a. Calculate the project's NPV at each of the following discount rates: 0%, 5%, 10%, 20%, 30%, 40%, 50%. b. What do the calculations tell you about this project's IRR? The IRR rule tells managers to invest if a project's IRR is greater than the cost of capital....
You are considering the following two projects and can take only one. Your cost of capital is 11.4%. The cash flows for the two projects are as follows ($ million): Project Year 0 Year 1 Year 2 Year 3 Year 4 A −$98 $27 $29 $38 $51 B −$98 $51 $38 $29 $18 a. What is the IRR of each project? b. What is the NPV of each project at your cost of capital? c. At what cost of capital...
Look back to the cash flows for projects F and G in Section 5-3. The cost of capital was assumed to be 10%. Assume that the forecasted cash flows for projects of this type are over- stated by 8% on average. That is, the forecast for each cash flow from each project should be reduced by 8%. But a lazy financial manager, unwilling to take the time to argue with the projects’ sponsors, instructs them to use a discount rate...
Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern. Year Cash Flow 0 $100 1 −460 2 791 3 −602.6 4 171.6 a. Calculate the project's NPV at each of the following discount rates: 0%, 5%, 10%, 20%, 30%, 40%, 50%. b. What do the calculations tell you about this project's IRR? The IRR rule tells managers to invest if a project's IRR is greater than the cost of capital. If Acme Oscillators'...
You are considering the following two projects and can take only one. Your cost of capital is 11.2%. The cash flows for the two projects are as follows ($ million): Project Year 0 - $101 - $101 Year 1 $22 $52 Year 2 $29 $40 Year 3 $40 $29 Year 4 $52 $18 a. What is the IRR of each project? b. What is the NPV of each project at your cost of capital? c. At what cost of capital...
Acme Oscillators is considering an investment project that has the following rather unusual cash flow pattern. Year Cash Flow 0 $100 1 −460 2 791 3 −602.6 4 171.6 a. Calculate the project's NPV at each of the following discount rates: 30%, 40%, 50%. b. What do the calculations tell you about this project's IRR? The IRR rule tells managers to invest if a project's IRR is greater than the cost of capital. If Acme Oscillators' cost of capital is...