Part a Current asset |
1090000 |
Permanent | 1180000 |
Capital assets | 7450000 |
Total assets | 9720000 |
If all equity then number of shares outstanding = 9720000 / 20 | |
If all equity then number of shares outstanding = 486000 | |
EBIT | 1900000 |
Less : Tax @ 30%' | 570000 |
Net income | 1330000 |
Shares outstanding | 486000 |
EPS (Net income / Shares outstanding) | 2.74 |
EPS = 2.74 | |
Part b | |
Current asset ( short term finance @5%) | 1090000 |
Permanent | 1180000 |
Capital assets | 7450000 |
Total assets | 9720000 |
If all equity then number of shares outstanding = (1180000+7450000) / 20 | |
If all equity then number of shares outstanding = 431500 | |
EBIT | 1900000 |
Less : Interest expense (1090000*5%) | 54500 |
Earning before taxes | 1845500 |
Less : Tax @ 30%' | 553650 |
Net income | 1346350 |
Shares outstanding | 431500 |
EPS (Net income / Shares outstanding) | 3.12 |
EPS = 3.12 | |
Part c | |
Current asset ( short term finance @12%) | 1090000 |
Permanent | 1180000 |
Capital assets | 7450000 |
Total assets | 9720000 |
If all equity then number of shares outstanding = (1180000+7450000) / 20 | |
If all equity then number of shares outstanding = 431500 | |
EBIT | 1900000 |
Less : Interest expense (1090000*12%) | 130800 |
Earning before taxes | 1769200 |
Less : Tax @ 30%' | 530760 |
Net income | 1369240 |
Shares outstanding | 431500 |
EPS (Net income / Shares outstanding) | 3.17 |
EPS = 3.17 | |
EPS | |
Hedged | 2.74 |
Capital structure | 3.17 |
apter 4,67 Assignment Date Wireless has the following assets Its operating prof EBIT) is expected to...
21. Phu Lighters has the following assets: Current assets. Capital Assets ........ $1,750,000 Total ......................... 3,000,000 $4,750,000 During 3 months of the year, current assets drop to $400,000. Its operating profit (EBIT) is expected to be $620,000. Its tax rate is 40 percent. Shares are valued at $10. Its capital structure is short-term financing at 3 percent and long-term financing of 50 percent equity, 50 percent debt at 6 percent. a. Calculate expected EPS if the firm is perfectly hedged....
Liz's Health Food Store has estimated monthly financing requirements for the next six months as follows: January February March $8,000 2,000 3,000 April May June $8,000 9,000 4,000 Short-term financing will be utilized for the next six months. Projected annual interest rates are: January February March 8.00 9.00 12.08 April May June 15.04 12.08 12.08 1970 a. Compute total dollar interest payments for the six months. To convert an annual rate to a monthly rate, divide by 12. (Round the...
Sherlock Homes, a manufacturer of lowcost mobile housing, has $5,100,000 in assets. Temporary current assets Permanent current assets Capital assets $1,120,000 1,740,000 2, 240,000 Total assets $5,100,000 Short-term rates are 12 percent. Long-term rates are 8 percent. (Note that long-term rates imply a return to any equity). Earnings before interest and taxes are $1,080,000. The tax rate is 40 percent. Assume the term structure of interest rates becomes inverted, with short- term rates going to 12 percent and long-term rates...
Sherlock Homes, a manufacturer of low-cost mobile housing, has $4,500,000 in assets. Temporary current assets Permanent current assets Capital assets $1,000,000 1,500,000 2,000,000 Total assets $4,500,000 Short-term rates are 8 percent. Long-term rates are 13 percent. (Note that long-term rates imply a return to any equity). Earnings before interest and taxes are $960,000. The tax rate is 40 percent. If long-term financing is perfectly matched (hedged) with long-term asset needs, and the same is true of short-term financing, what will...
Problem 6-16 Colter Steel has $4,200,000 in assets. The temporary current assets are in place for nine months and reduce to zero for three months. Temporary current assets Permanent current assets Capital assets Total assets $ 1,000,000 2.000.000 1,200.000 $ 4,200.000 Short-term rates are 8 percent. Long-term rates are 13 percent (Note that long term rates imply a return to any equity). Earnings before interest and taxes are $996,000. The tax rate is 30 percent. If long-term financing is perfectly...
Currently, Atlas Tours has $6.36 million in assets. This is a peak six-month period. During the other six months, temporary current assets drop to $520,000. Temporary current assets Permanent current assets Capital assets $1,320,000 2,040,000 3,000,000 Total assets $6,360,000 Short-term rates are 4 percent. Long-term rates are 5 percent. Annual earnings before interest and taxes are $1.200.000 The tax rate is 38 percent a. If the assets are perfectly hedged throughout the year, what will earnings after taxes be? (Enter...
Colter Steel has $4,900,000 in assets. Temporary current assets Permanent current assets Fixed assets $ 1,800,000 1,540,000 1,560,000 $ 4,900,000 Total assets Assume the term structure of interest rates becomes inverted, with short-term rates going to 14 percent and long-term rates 4 percentage points lower than short-term rates. Earnings before interest and taxes are $1,040,000. The tax rate is 30 percent If long-term financing is perfectly matched (synchronized) with long-term asset needs, and the same is true of short-term financing,...
ABC company currently has an all equity capital structure. ABC has an expected operating income (EBIT) of $12,000. Assume that this EBIT figure is perpetual, that is to say, EBIT will continue at this same level forever. Its cost of equity (which is also its WACC since there is no debt financing currently) is 11.3 percent. ABC company has plans to issue $32,500 in debt at a cost of 5.4 percent in order to buy back a same amount of...
A. Colter Steel has $5,350,000 in assets. Temporary current assets $ 2,700,000 Permanent current assets 1,585,000 Fixed assets 1,065,000 Total assets $ 5,350,000 Short-term rates are 11 percent. Long-term rates are 16 percent. Earnings before interest and taxes are $1,130,000. The tax rate is 30 percent. If long-term financing is perfectly matched (synchronized) with long-term asset needs, and the same is true of short-term financing, what will earnings after taxes be? B. Colter Steel has $4,800,000 in assets....
Dabney Electronics currently has no debt. Its operating income (EBIT) is $30 million and its tax rate is 40 percent. It pays out all of its net income as dividends and has a zero growth rate. It has 2.5 million shares of stock outstanding. If it moves to a capital structure that has 40 percent debt and 60 percent equity (based on market values), its investment bankers believe its weighted average cost of capital would be 10 percent. What would...