Question

you are evaluating a stock for purchase. you estimate that the firm will pay the following...

you are evaluating a stock for purchase. you estimate that the firm will pay the following dividends in the coming years:

Year 1: $2

Year 2: $2.50

Year 3: $3

After the third year, the dividend is expected to grow at a long-term rate of 8%. Your required rate of return is 10%.

A. What is the intrinsic value of this stock?

B. If you purchase the stock at $120 and your estimates (of future dividends and prices) are correct, what is the EXPECTED RATE OF RETURN on your investment?

**PLEASE SHOW ALL WORK

0 0
Add a comment Improve this question Transcribed image text
Answer #1

(a)-Intrinsic value of this stock

Step-1, Dividend for the next 3 years

Dividend in Year 1 (D1) = $2.00 per share

Dividend in Year 2 (D2) = $2.50 per share

Dividend in Year 3 (D3) = $3.00 per share

Step-2, The Price of the stock in year 3 (P3)

Dividend Growth Rate after 3 years (g) = 8.00% per year

Required Rate of Return (Ke) = 10%

Therefore, the Share Price in year 3 (P3) = D3(1 + g) / (Ke – g)

= $3.00(1 + 0.08) / (0.10 – 0.08)

= $3.24 / 0.02

= $162.00 per share

Step-3, Intrinsic value of this stock

As per Dividend Discount Model, the Intrinsic value of this stock is the Present Value of the future dividend payments and the present value the share price in year 3

Year

Cash flow ($)

Present Value factor at 10%

Present Value of cash flows ($)

1

2.00

0.90909

1.82

2

2.50

0.82645

2.07

3

3.00

0.75131

2.25

3

TOTAL

127.85

“Therefore, the Intrinsic value of this stock will be $127.85”

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.

(b)-Expected Rate of Return on the Investment

Expected Rate of Return on the Investment = [(Intrinsic value – Purchase Price) / Purchase Price] x 100

= [($127.85 - $120.00) / $120.00] x 100

= [$7.85 / $120.00] x 100

= 6.54%

Add a comment
Know the answer?
Add Answer to:
you are evaluating a stock for purchase. you estimate that the firm will pay the following...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You are evaluating the purchase of Cool Toys, Inc. common stock that just paid a dividend...

    You are evaluating the purchase of Cool Toys, Inc. common stock that just paid a dividend of $1.80. You expect the dividend to grow at a rate of 12%, indefinitely. You estimate that a required rate of return of 17.5% will be adequate compensation for this investment. Assuming that your analysis is correct, what is the most that you would be willing to pay for the common stock if you were to purchase it today?

  • 1) An analyst gathered the following financial information about a firm: Estimated (next year’s) EPS                         &nbsp

    1) An analyst gathered the following financial information about a firm: Estimated (next year’s) EPS                                       $10 per share Dividend payout ratio                                                             40% Required rate of return                                                           12% Expected long-term growth rate of dividends                       5% What is the analysts’ estimate of intrinsic value? Show work. 2) An analyst has made the following estimates for a stock: dividends over the next year $.60 long-term growth rate                         13% Intrinsic value                                     $24 per share The current price of the shares is $22. Assuming the...

  • Please answer both. Thank you. Question 3 8.54 pts Marcellus wants to estimate the intrinsic value...

    Please answer both. Thank you. Question 3 8.54 pts Marcellus wants to estimate the intrinsic value of Darlington Inc's common stock. Free cash flow (FCFy) for this year is expected to be $13.25 million, and it is expected to grow at a constant rate of 2.50% a year thereafter. The company's WACC is 12.75%, it has $25.0 million of long-term debt plus preferred stock outstanding, and there are 1.5 million shares of common stock outstanding. Assume the value of any...

  • If you purchase TrisCorp stock at $71 a share and the firm pays a $5.20 dividend...

    If you purchase TrisCorp stock at $71 a share and the firm pays a $5.20 dividend which is expected to grow at 7.5 percent, what is the implied annual rate of return on the investment?

  •   You are evaluating the potential purchase of a small business with no debt or preferred stock...

      You are evaluating the potential purchase of a small business with no debt or preferred stock that is currently generating ​$42 comma 700 of free cash flow ​(FCF 0​= ​$42 comma 700​). On the basis of a review of​ similar-risk investment​ opportunites, you must earn​ a(n) 19​% rate of return on the proposed purchase. Because you are relatively uncertain about future cash​ flows, you decide to estimate the​ firm's value using several possible assumptions about the growth rate of cash...

  • Common stock value All growth models Personal Finance Problem You are evaluating the potential purchase of...

    Common stock value All growth models Personal Finance Problem You are evaluating the potential purchase of a small business currently generating $40,500 of after-tax cash flow (Do = $40,500). On the basis of a review of similar risk investment opportunities, you must eam a rate of return of 15% on the proposed purchase. Because you are relatively uncertain about future cash flows, you decide to estimate the firm's value using two possible assumptions about the growth rate of cash flows....

  • You are evaluating a company’s stock. The stock just paid a dividend of $1.75. Dividends are...

    You are evaluating a company’s stock. The stock just paid a dividend of $1.75. Dividends are expected to grow at a constant rate of 5 for long time into the future. The required rate of return (Rs) on the stock is 12 percent. What is the fair present value? Multiple Choice $26.25 $22.50 $35.26 $50.25 None of these choices are correct.

  • #1 Van Buren, Inc., currently pays $2.24 per share in dividends on its common stock. Dividends...

    #1 Van Buren, Inc., currently pays $2.24 per share in dividends on its common stock. Dividends are expected to grow at 7.00 % per year forever. If you require a 13.00 % rate of return (i.e., the discount rate) on this investment, what value would you place on a share of Van Buren common stock? Assume that the current dividend was just paid. Answer format: Currency: Round to 2 decimal places # 2 Bad Investment Incorporated has "promised" investors to...

  • 1.The required return on an investment is 8 percent. You estimate that firm A’s dividends will...

    1.The required return on an investment is 8 percent. You estimate that firm A’s dividends will grow as follows: Year Dividend 1 $1.25 2 $1.89 3 $2.25 4 $3.00 For the subsequent years you expect the dividend to grow but at the modest rate of 3.5 percent annually. What is the maximum price that you should pay for this stock? Please show work

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT