Question

Breakwater Boats sells boating accessories. At the end of 2014, the income statement and comparative balance sheet were prepa
Income Statement For the Year Ended December 31, 2014 Sales COGS Gross Proft Operating Expenses Depreciation Expense Other op
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Breakwater Boats
Cash flow Statement  
For the Year ended December 31,2014
Cash Flow from Operating Activities:
Net Income $     90,870.00
Add: Depreciation Expense $        1,700.00
Deduct: Gain on sale of land $     (6,000.00)
Change in Current assets and Current liabilities
Increase in accounts receivable $     (7,300.00)
Increase in inventory $   (81,300.00)
Increase in accounts payable $        6,900.00
Change in cash due to operations $        4,870.00
cash flow from investing activities
Sale of land $ 50,000.00
Change in cash due to Investing $      50,000.00
Cash flows from Financing activities
Payment of bank loan $     (8,500.00)
Payment of Cash Dividend $   (35,000.00)
Change in cash due to Financing $    (43,500.00)
Net increase (Decrease) in cash   $      11,370.00
Add: Beginning cash Balance $      62,500.00
Ending Cash Balance $      73,870.00
Add a comment
Know the answer?
Add Answer to:
Breakwater Boats sells boating accessories. At the end of 2014, the income statement and comparative balance...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Take me to the text The balance sheet and income statement for Elizabeth Hotels are presented...

    Take me to the text The balance sheet and income statement for Elizabeth Hotels are presented below. Elizabeth Hotels Balance Sheet As at December 31 2020 2019 Assets Current Assets Cash $125,370 $76,200 Accounts Receivable $44,200 $28,900 Inventory $76,100 $46,400 Total Current Assets $245,670 $ 151,500 Land $101,000 $107,000 Equipment $92,000 $132,000 Accumulated Depreciation $-49,000 $-65,000 Total Assets $389,670 $325,500 Liabilities and Equity Liabilities Current Liabilities Accounts Payable $39,000 $65,900 Taxes Payable $28,700 $28,700 Total Current Liabilities $67,700 $94,600 Notes...

  • Lucas Corporation reported the following income statement and comparative balance sheet, along with transaction data fo...

    Lucas Corporation reported the following income statement and comparative balance sheet, along with transaction data for 2015 Lucas Corporation Balance Sheet December 31, 20X1 and 2014 2015 2014 Liabilities Assets 2015 2014 Current Current: Cash and equivalents.... $19,000 3,000 Accounts payable Accrued liabilities..... $ 35,000 $ 26,000 Accounts receivable...... 22,000 23,000 7,000 10,000 9,000 Inventories.... Income tax payable.... 34,000 31,000 10,000 Prepaid expenses.. Total current assets.... 45,000 1,000 Total current liabilities 52,000 3.000 44,000 76,000 60,000 Long-term note payable... 10,000...

  • MICHAELS COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31, 2014 AND 2013 2014 2013 Cash $10,860...

    MICHAELS COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31, 2014 AND 2013 2014 2013 Cash $10,860 $3,180 13,420 Accounts receivable 21,480 Short-term investments 21,350 31,200 Inventory 41,410 36,550 Prepaid rent Prepaid insurance Supplies 2,640 13,420 2,810 940 1,360 770 Land 124,560 172,800 Buildings Accumulated depreciation-buildings 350,170 350,170 (105,080) (88,410) Equipment 524,950 400,440 Accumulated depreciation-equipment (130,130) (113,160) 51,700 Patents 45,090 Total assets $911,470 $873,020 Accounts payable Income taxes payable Salaries and wages payable Short-term notes payable Long-term notes payable Bonds payable...

  • Statement of Cash Flows (Direct Method) The Geary Company’s income statement and comparative balance sheets as...

    Statement of Cash Flows (Direct Method) The Geary Company’s income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: GEARY COMPANY Income Statement For the Year Ended December 31, 2019 Service Fees Earned $320,000 Dividend and Interest Income 16,000 $336,000 Wages and Other Operating Expenses $288,000 Depreciation Expense 55,000 Franchise Amortization Expense 10,000 Loss on Sale of Equipment 7,000 Gain on Sale of Investments (17,000) 343,000 Net Loss $(7,000) GEARY COMPANY Balance Sheets Dec. 31,...

  • statement, balance sheets, and additional information for Video Phones, Inc., are provided. The income VIDEO PHONES,...

    statement, balance sheets, and additional information for Video Phones, Inc., are provided. The income VIDEO PHONES, INC Income Statement For the Year Ended December 31, 2018 S 2,756,000 Net sales Expenses Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense $ 1,700,000 808,000 22,000 7,500 12,500 43,000 2,593,000 Total expenses Net income S 163,000 VIDEO PHONES, INC. Balance Sheet December 31 2018 2017 Assets Current assets: Cash Accounts receivable Inventory Prepaid...

  • Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...

    Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...

  • A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance...

    A comparative balance sheet and income statement is shown for Cruz, Inc. CRUZ, INC. Comparative Balance Sheets December 31, 2015 2015 2014 Assets Cash $ 94,800 $ 24,000 Accounts receivable, net 41,000 51,000 Inventory 85,800 95,800 Prepaid expenses 5,400 4,200 Total current assets 227,000 175,000 Furniture 109,000 119,000 Accum. depreciation—Furniture (17,000 ) (9,000 ) Total assets $ 319,000 $ 285,000 Liabilities and Equity Accounts payable $ 15,000 $ 21,000 Wages payable 9,000 5,000 Income taxes payable 1,400 2,600 Total current...

  • Statement of Cash Flows (Indirect Method) The Sky Company's income statement and comparative balance sheets as...

    Statement of Cash Flows (Indirect Method) The Sky Company's income statement and comparative balance sheets as of December 31 of 2019 and 2018 follow: SKY COMPANY Income Statement For the Year Ended December 31, 2019 Sales Revenue $800,000 Dividend Income 19,000 819,000 Cost of Goods Sold $440,000 Wages and Other Operating Expenses 130,000 Depreciation Expense 39,000 Patent Amortization Expense 7,000 Interest Expense 13,000 Income Tax Expense 30,000 Loss on Sale of Equipment 5,000 Gain on Sale of Investments (10,000) 654,000...

  • DIRECT METHOD The income statement, balance sheets, and additional information for Apple Inc are provided. Apple...

    DIRECT METHOD The income statement, balance sheets, and additional information for Apple Inc are provided. Apple Inc. Income Statement For the Year Ended December 31, 2018 Revenues $2,800,000 Gain on sale of land 4,000 Total revenues 2.804.000 Expenses Cost of goods sold 1,900,000 Operating expenses 575,000 Depreciation expense 38,000 Interest expense 16,000 Income tax expense 63,000 Total expenses 2.592.000 Net Income $212,000 Apple Inc. Balance Sheets December 31 Assets 2017 Current Assets: Cash $182,000 $187,000 Accounts receivable 83,000 95.000 2018...

  • The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...

    The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 102,100 $ 53,000 Accounts receivable, net 78,500 60,000 Inventory 72,800 100,000 Prepaid expenses 5,300 7,200 Total current assets 258,700 220,200 Equipment 133,000 124,000 Accum. depreciation—Equipment (31,500 ) (13,500 ) Total assets $ 360,200 $ 330,700 Liabilities and Equity Accounts payable $ 34,000 $ 43,500 Wages payable 6,900 16,800 Income taxes payable 4,300 5,600 Total current liabilities...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT