Statement of Cash Flows | ||||
For the Year Ended December 31, 2017 | ||||
Cash Flows from Operating Activities: | ||||
Net income | 830 | |||
Adjustments to reconcile net income to | ||||
Net cash provided by operating activities | ||||
Depreciation expense | 60 | |||
Gain on Sale of investments | -80 | |||
Increase in receivables | -450 | |||
Decrease in inventory | 260 | |||
Increase in accounts payable | 280 | |||
Decrease in accrued liabilities | -50 | |||
20 | ||||
Net cash provided by operating activities | 850 | |||
Cash Flows from Investing Activities: | ||||
Purchase of Plant Assets | -150 | |||
Sale of Held-to-Maturity Investments | 230 | |||
Net Cash Provided by Investing Activities | 80 | |||
Cash Flows from Financing Activities | ||||
Payment of Cash Dividends | -260 | |||
Redemption of Bonds Payable | -180 | |||
Issuance of Capital Stock | 160 | |||
Net Cash Used by Financing Activities | -280 | |||
Net Increase in Cash | 650 | |||
Cash at Beginning of Period | 1130 | |||
Cash at End of Period | 1780 | |||
Noncash Investing and Financing Activities | ||||
Issuance of Common Stock for Plant Assets | 70 |
Condensed financial data of Ayayai Company for 2017 and 2016 are presented below AYAYAI COMPANY COMPARATIVE...
Exercise 23-12 Condensed financial data of Splish Company for 2017 and 2016 are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,830 $1,140 Receivables 1,720 1,280 Inventory 1,610 1,900 Plant assets 1,870 1,690 Accumulated depreciation (1,210 ) (1,190 ) Long-term investments (held-to-maturity) 1,270 1,410 $7,090 $6,230 Accounts payable $1,230 $910 Accrued liabilities 200 250 Bonds payable 1,410 1,540 Common stock 1,880 1,710 Retained earnings 2,370 1,820 $7,090 $6,230 SPLISH COMPANY INCOME...
Condensed financial data of Flint Company for 2017 and 2016 are presented below. FLINT COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,790 $1,170 Receivables 1,780 1,310 Inventory 1,580 1,900 Plant assets 1,900 1,720 Accumulated depreciation (1,180 ) (1,140 ) Long-term investments (held-to-maturity) 1,310 1,420 $7,180 $6,380 Accounts payable $1,220 $880 Accrued liabilities 210 240 Bonds payable 1,380 1,550 Common stock 1,930 1,660 Retained earnings 2,440 2,050 $7,180 $6,380 FLINT COMPANY INCOME STATEMENT FOR...
Question 3 Condensed financial data of Windsor Company for 2017 and 2016 are presented below WINDSOR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash Receivables Inventory 2016 $1,790 $1,170 1,780 1,310 1,580 1,900 1,9001,720 Plant assets Accumulated depreciation Long-term investments (held-to-maturity) (1,180) (1,140) 1,420 $7,180 $6,380 1,310 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 210 $880 240 1,380 1,5s 1,930 1,660 2,440 2,050 $7,180 $6,380
Condensed financial data of Stellar Company for 2017 and 2016 are presented below. STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,140 Receivables 1,760 1,310 Inventory 1,570 1,900 Plant assets 1,890 1,720 Accumulated depreciation (1,190 ) (1,150 ) Long-term investments (held-to-maturity) 1,280 1,410 $7,090 $6,330 Accounts payable $1,220 $890 Accrued liabilities 210 250 Bonds payable 1,430 1,540 Common stock 1,940 1,730 Retained earnings 2,290 1,920 $7,090 $6,330 STELLAR COMPANY INCOME STATEMENT FOR...
Condensed financial data of Vaughn Company for 2017 and 2016 are presented below VAUGHN COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 $1,800 1,750 1,630 1,910 2016 $1,130 1,320 1,890 1,720 (1,190) (1,170) 1,280 $7,180 1,410 $6,300 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,230 190 1,400 1,930 2,430 $7,180 $910 240 1,540 1,680 1,930 $6,300
Exercise 23-12 Condensed financial data of Stellar Company for 2017 and 2016 are present STELLAR COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 $1,780 1,750 1,590 1,940 (1,190) 1,300 $7,170 2016 $1,120 1,300 1,940 1,670 (1,140 ) 1,400 $6,290 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 190 1,380 1,920 2,460 $7,170 $880 250 1,570 1,730 1,860 $6,290 STELLAR COMPANY INCOME STATEMENT FOR...
Condensed financial data of Blue Company for 2017 and 2016 are presented below. Additional information: During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017. Prepare a statement of cash flows using the indirect method. BLUE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,170 Receivables 1,760 1,280 Inventory 1,620 1,880 Plant assets 1,910 1,670 Accumulated depreciation (1,210) (1,160 ) Long-term investments...
Condensed tinancial data of Coronado Company for 2017 and 2016 are presented below. 2016 $1,160 CORONADO COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 Cash $1,770 Receivables 1,740 Inventory 1,620 Plant assets 1,930 Accumulated depreciation (1,250 ) Long-term investments (held-to-maturity) 1,290 $7,100 1,280 1,880 1,670 (1,190) 1,420 $6,220 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,220 190 1,370 1,930 2,390 $7,100 $920 240 1,570 1,730 1.760 $6,220 CORONADO COMPANY INCOME STATEMENT FOR THE...
Exercise 23-11 Condensed financial data of Crane Company for 2017 and 2016 are presented below. CRANE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,760 $1,180 Receivables 1,780 1,280 Inventory 1,610 1,920 Plant assets 1,880 1,660 Accumulated depreciation (1,220 ) (1,190 ) Long-term investments (held-to-maturity) 1,310 1,400 $7,120 $6,250 Accounts payable $1,170 $880 Accrued liabilities 190 240 Bonds payable 1,390 1,540 Common stock 1,910 1,730 Retained earnings 2,460 1,860 $7,120 $6,250 CRANE COMPANY INCOME...
The condensed financial statements of Ivanhoe Company for the years 2016 and 2017 are presented below. IVANHOE COMPANY Balance Sheets December 31 (in thousands) 2017 2016 Current assets Cash and cash equivalents $330 $360 Accounts receivable (net) 630 560 Inventory 600 530 Prepaid expenses 130 160 Total current assets 1,690 1,610 Property, plant, and equipment (net) 410 380 Investments 170 170 Intangibles and other assets 530 510 Total assets $2,800 $2,670 Current liabilities $980 $950 Long-term liabilities 620 520 Stockholders’...