Question

P13-9Bn. Condensed financial data of Saffordville Company are shown below. SAFFORDVILLE COMPANY Comparative Balance Sheets De

Liabilities and Stockholders Equity ccounts payable Accrued expenses payable 48,280 18,830 70,000 57,700 15,100 145,000 一250

Additional information: 1. New equipment costing $146,000 was purchased for cash during the year. 2. Investments were sold at

Total of 1st co Net Inc 95,800 1 Col T Net Cash Provided by Operating Activities Cash Flows from Investing Activities Net Cas

please fill in all yellow areas

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SAFFORDVILLE COMPANY

Statement of Cash Flows for the year ended 2017

Cash Flow Statement (Amount in dollars)
Net Income 112660
Add: Non Cash non Operating expenses 30500
Interest 2940
Less: Non Cash Non Operating Income
Gain on Sale -5000
Changes in Working Capital
Account Payable 9420 (57700-48280)
Accrued Expenses -3730 (15100-18830)
Account Receivable -23800 (60800-37000)
Inventory -24250 (126900-102650)
Cash Flow from Operations (A) 98740
Cash Flow from Investing Activities
Purchase of equipment -146000
Sale of equipment 15000
Sale of investment 27500
Cash flow from Investing Activities (B) -103500
Cash Flow from Finaning Activities
Dividend Paid -48000
Issue of bonds 75000 (145000-70000)
Interest expense -2940
Issue of Common Stock 50000 (250000-200000)
Cash Flow from Finaning Activities ( C) 74060
Net Increase in cash and cash equivalents 69300
(A+B+C)
Add: Opening Cash balance 33400
Closing Cash and Cash equivalents 102700
Add a comment
Know the answer?
Add Answer to:
please fill in all yellow areas P13-9Bn. Condensed financial data of Saffordville Company are shown below....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Condensed financial data of Kingbird Company for 2017 and 2016 are presented below KINGBIRD COMPANY COMPARATIVE...

    Condensed financial data of Kingbird Company for 2017 and 2016 are presented below KINGBIRD COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 Cash Receivables Inventory Plant assets Accumulated depreciation Long-term investments (held-to-maturity) 2017 2016 $1,840 $1,170 1,730 1,310 1,580 1,880 1,910 1,700 (1,210) (1,170) 1,310 1,420 $7,160 $6,310 Accounts payable Accrued liabilities Bonds payable Common stock Retained earnings $1,190 $900 260 1,400 1,580 1,880 1,720 2,480 1,850 $7,160 $6,310 210 KINGBIRD COMPANY INCOME STATEMENT FOR THE YEAR...

  • Information from the statement of financial position and statement of income are given below for Blue...

    Information from the statement of financial position and statement of income are given below for Blue Road Inc., a company following IFRS, for the year ended December 31. Blue Road has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities. Comparative Statement of Financial Position, at December 31 2017 2016 Cash Accounts receivable Inventory Investments in land Property, plant, and equipment Accumulated depreciation $71,300 $47,850 37,500 127,800 107,650 87,300110,000 291,000 213,000 (49,000) (40,000)...

  • Presented below is a condensed version of the comparative balance sheets for Bramble Corporation for the...

    Presented below is a condensed version of the comparative balance sheets for Bramble Corporation for the last two years at December 31. 2017 2016 Cash $178,500 $49,000 Accounts receivable 115,900 76,800 Investments 68,900 98,300 Equipment Accumulated depreciation equipment Current liabilities 350,900 177,300 (95,100) (65,700) 135,300 91,900 142,500 62,500 333,700 173,700 Common stock Retained earnings Additional information: Investments were sold at a gain of $10,300; no investments were purchased; no equipment was sold; cash dividends paid were $43,500; and net income...

  • NI+D+L-G Saffordville Co. Cash Flow Statement (Inderect Method) Current Assets Increase Current Assets Decrease Decrease Increase...

    NI+D+L-G Saffordville Co. Cash Flow Statement (Inderect Method) Current Assets Increase Current Assets Decrease Decrease Increase Need Help Completing the Cash Flow of Statement Assets Cash A/R Inventory Investments Equipment Accumulated Derp.-Equipment Total Liabilities and Stockholders' Equity 2020 77,700 60,800 126,900 79,500 315,000 (44,500) 615,400 2019 33,400 447,000 92,650 107,000 205,000 (40,000) 845,050 112,660 Current Liabilities Increase Increase Current Liabilities Decrease Decrease Cah flows from operating activities Net Income Add: Decrease in Accounts Receivables Increase in A/P A/P 48,280 18,830...

  • help me please Comparative financial statements for Weaver Company follow Weaver Company Comparative Balance Sheet at...

    help me please Comparative financial statements for Weaver Company follow Weaver Company Comparative Balance Sheet at December 31 This Year Last Year $ 28 294 152 8 482 509 (83) 426 26 $ 934 $ 13 231 196 5 445 431 (70) 361 32 $838 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income...

  • please answer above the question. thanks 5. (S.O.6) Comparative balance shoet accounts of Sullivan Company are pres...

    please answer above the question. thanks 5. (S.O.6) Comparative balance shoet accounts of Sullivan Company are presented below Sullivan Company Comparative Balance Shoet Accounts December 31, 2003 and 2004 Debit Balances Cash Accounts Receivable Merchandise Inventory Long-Term Investments Equipment Buildings Land Totals 2004 $50,000 72,500 35,000 27,250 35,000 72,500 12.500 $304.750 2003 $38,750 65,000 29,000 42,500 23,750 61,250 12.500 $272.750 Credit Balamces Allowance for Bad Debts Accumulated Depreciation- Equipment Accumulated Depreciation- Building Accounts Payable Accrued Payables Long-Term Notes Payable Common...

  • Problem 12-12A Condensed financial data of Whispering Winds Corp. appear below. Problem 12-12A Condensed financial data...

    Problem 12-12A Condensed financial data of Whispering Winds Corp. appear below. Problem 12-12A Condensed financial data of Whispering Winds Corp. appear below. Whispering Winds Corp. Comparative Balance Sheets December 31 Assets 2019 Cash $91,400 Accounts receivable 89,000 Inventory 122,000 Investments 84,500 Equipment 251,000 Accumulated depreciation equipment (48,100) $589,800 Liabilities and Stockholders' Equity Accounts payable $58,600 Accrued expenses payable 11,200 Bonds payable 102,000 Common stock 250,000 Retained earnings 168,000 $589,800 2018 $46,900 56,200 103,000 86,200 205,000 (40,200) $457,100 $ 47,200 18,900...

  • Condensed financial data of Blue Company for 2017 and 2016 are presented below. Additional information: During...

    Condensed financial data of Blue Company for 2017 and 2016 are presented below. Additional information: During the year, $70 of common stock was issued in exchange for plant assets. No plant assets were sold in 2017. Prepare a statement of cash flows using the indirect method. BLUE COMPANY COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 2017 2016 Cash $1,780 $1,170 Receivables 1,760 1,280 Inventory 1,620 1,880 Plant assets 1,910 1,670 Accumulated depreciation (1,210) (1,160 ) Long-term investments...

  • Apex Company prepared the statement of cash flows for the current year that is shown below:...

    Apex Company prepared the statement of cash flows for the current year that is shown below: $ 40,000 22,000 (60,000) (25,000) 9,000 55,000 (12,000) 5,000 (6,000) 34,000 Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income Adjustments to convert net income to cash basis: Depreciation Increase in accounts receivable Increase in inventory Decrease in prepaid expenses Increase in accounts payable Decrease in accrued liabilities Increase in income taxes payable Net cash provided by (used in) operating activities Investing...

  • Condensed financial data of P Company appear below: P COMPANY Comparative Statements of Financial Position December...

    Condensed financial data of P Company appear below: P COMPANY Comparative Statements of Financial Position December 31 2017 2016 $315,000 $250,000 (65,000 (60,000) 75,000 25,000 132,000 53,000 71,00035,000 $635,000 $510,000 Plant assets Investments Prepaid expenses Inventories Accounts receivable Cash 90,000 19,000 120,000 85,000 Total Share capital-ordinary Retained earnings Bonds payable Accounts payable Accrued expenses payable $245,000 $170,000 81,000 160,000 75,000 138,000 130,000 Total $635,000 $510,000 P COMPANY Income Statement For the Year Ended December 31, 2017 Sales revenue Less: $470,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT