Question

ot osset Rot Rot fol DCF Voluati cosk Flo Q6. Company A is considering in a company with the following UCF Year1 5 million 6
0 0
Add a comment Improve this question Transcribed image text
Answer #1

After-tax cost of debt= cost of debt* (1-tax rate)

= 8%*(1-0.2)

= 6.4%

Weighted average cost of capital= Weight of debt* after-tax cost of debt+ weight of equity* cost of equity

10% = 0.2*6.4%+ 0.8*Ke

Ke = 10.9%

Cash flows available to equity shareholders= UCF- Interest after tax

Year 1= 5m- 4m*6.4% =4.744

Year 2 = 6m- 4m*6.4% = 5.744

Year 3 = 6m*105%- 4m*6.4% = 6.044

Horizon FTE = 6.044/(10.9%-5%) = $102.44

Value of equity = 4.744/(1+10.9%)^1 + (5.744+102.44)/(1+10.9%^2)

=111.191 million

Value of company = Value of equity + debt

= 111.191+ 4

= 115.191 million

Add a comment
Know the answer?
Add Answer to:
ot osset Rot Rot fol DCF Voluati cosk Flo Q6. Company A is considering in a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 12. APV MVP, Inc., has produced rodeo supplies for over 20 years. The company currently has...

    12. APV MVP, Inc., has produced rodeo supplies for over 20 years. The company currently has a debt-equity ratio of 50 percent and is in the 40 percent tax bracket. The required return on the firm's levered equity is 16 percent. The company is planning to expand its production capacity. The equipment to be purchased is expected to generate the following unlevered cash flows: Year Cash Flow O $15,100,000 5,400,000 8,900,000 8,600,000 The company has arranged a debt issue of...

  • Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment...

    Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $222,600 after 3 years. The project requires an initial investment in net working capital of $318,000. The project is estimated to generate $2,544,000 in annual sales, with costs of $1,017,600. The tax rate is 24 percent and the required return on the project...

  • A company has a capital structure of 30% debt and 70% equity. They are considering a...

    A company has a capital structure of 30% debt and 70% equity. They are considering a project that requires an investment of $2.6 million. To finance this project, they plan to issue 10-year bonds with a coupon interest rate of 12%. Each of these bonds has a $1,000 face value and will be sold to net the company $980. If the current risk-free rate is 7% and the expected market return is 14.5%, what is the weighted cost of capital...

  • MEO Foods has made cat food for over 20 years. The company currently has a debt-equity...

    MEO Foods has made cat food for over 20 years. The company currently has a debt-equity ratio of 25%, borrows at 10% interest rate, and is in the 40% tax bracket. Its shareholders require an 18% return. MEO is planning to expand cat food production capacity. The equipment to be purchased would last three years and generate the following unlevered cash flows(UCF): Year 0: -$15 million. Year 1: $5 million. Year 2: $8 million. Year 3: $10 million Year 4:...

  • Mercer Inc. has a debt-to-equity ratio of 0.40. The required return on the company’s unlevered equity is 12%, and the pretax cost of the firm’s debt is 8%. Sales revenue for the company is expected to remain stable indefinitely at last year’s level of $

    Mercer Inc. has a debt-to-equity ratio of 0.40. The required return on the company’s unlevered equity is 12%, and the pretax cost of the firm’s debt is 8%. Sales revenue for the company is expected to remain stable indefinitely at last year’s level of $18,000,000+$100,000. Variable costs (including SG & A expenses) are 65 percent of sales. The corporate tax rate is 26%+(1%). The company distributes all its earnings as dividends at the end of each year. a. If the company...

  • 8. (10) Teton wants to diversify with a new line of cooking utensils. The project costs...

    8. (10) Teton wants to diversify with a new line of cooking utensils. The project costs $24 million and generates earnings before interest and taxes (EBIT) of $3,600,000 every year forever. The unlevered cost of capital is 12%. Titan will issue $10 million in debt with an interest rate of 8%. Tax rate is 25%. Debt ratio (debt to value) is 40%. Calculate the value of the project using flow-to-equity (FTE).

  • AAA Inc. has a current debt-to-equity ratio of 3, and is considering expanding its operations into...

    AAA Inc. has a current debt-to-equity ratio of 3, and is considering expanding its operations into a new industry. Firms in this new industry face a different set of risks than AAA Inc. However, the executives at AAA Inc. observe that a company in the new industry (BBB Inc.) has a cost of equity of 14%, a cost of debt of 7%, and a debt-to-value ratio of 40%. AAA Inc. plans to finance its expansion into the new industry with...

  • Mercer Inc. has a debt-to-equity ratio of 0.40

    Mercer Inc. has a debt-to-equity ratio of 0.40. The required return on the company’s unlevered equity is 12%, and the pretax cost of the firm’s debt is 8%. Sales revenue for the company is expected to remain stable indefinitely at last year’s level of $18,300,000. Variable costs (including SG & A expenses) are 65 percent of sales. The corporate tax rate is 29%. The company distributes all its earnings as dividends at the end of each year. a. If the company...

  • WestGas Conveyance, Inc., is a large U.S. natural gas pipeline company that wants to raise $120...

    WestGas Conveyance, Inc., is a large U.S. natural gas pipeline company that wants to raise $120 million to finance expansion. WestGas wants a capital structure that is 50% debt and 50% equity. Its corporate combined federal and state income tax rate is 40%. WestGas finds that it can finance in the domestic U.S. capital market at the rates listed below. Both debt and equity would have to be sold in multiples of $20 million, and these cost figures show the...

  • Question 3 TIP TOP Berhad has RM50 million in total assets. The firm is considering increasing...

    Question 3 TIP TOP Berhad has RM50 million in total assets. The firm is considering increasing its non-current assets at the end of the year by RM15 million. The company plans to finance 40% of the expansion with debt and the remaining 60% with equity capital. Bond financing will be at a 10% rate and will be sold at par value. The common stock is currently selling at RM50 per share. The flotation cost for issuing common stock will be...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT