Required information
[The following information applies to the questions
displayed below.]
Forten Company's current year income statement, comparative balance
sheets, and additional information follow. For the year, (1) all
sales are credit sales, (2) all credits to Accounts Receivable
reflect cash receipts from customers, (3) all purchases of
inventory are on credit, (4) all debits to Accounts Payable reflect
cash payments for inventory, and (5) Other Expenses are paid in
advance and are initially debited to Prepaid Expenses.
FORTEN COMPANY Comparative Balance Sheets December 31 |
|||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 66,400 | $ | 84,500 | |||||||
Accounts receivable | 82,380 | 61,625 | |||||||||
Inventory | 292,156 | 262,800 | |||||||||
Prepaid expenses | 1,320 | 2,115 | |||||||||
Total current assets | 442,256 | 411,040 | |||||||||
Equipment | 146,500 | 119,000 | |||||||||
Accum. depreciation—Equipment | (42,125 | ) | (51,500 | ) | |||||||
Total assets | $ | 546,631 | $ | 478,540 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 64,141 | $ | 131,175 | |||||||
Short-term notes payable | 13,300 | 8,200 | |||||||||
Total current liabilities | 77,441 | 139,375 | |||||||||
Long-term notes payable | 59,500 | 59,750 | |||||||||
Total liabilities | 136,941 | 199,125 | |||||||||
Equity | |||||||||||
Common stock, $5 par value | 179,250 | 161,250 | |||||||||
Paid-in capital in excess of par, common stock | 54,000 | 0 | |||||||||
Retained earnings | 176,440 | 118,165 | |||||||||
Total liabilities and equity | $ | 546,631 | $ | 478,540 | |||||||
FORTEN COMPANY Income Statement For Current Year Ended December 31 |
|||||||
Sales | $ | 637,500 | |||||
Cost of goods sold | 296,000 | ||||||
Gross profit | 341,500 | ||||||
Operating expenses | |||||||
Depreciation expense | $ | 31,750 | |||||
Other expenses | 143,400 | 175,150 | |||||
Other gains (losses) | |||||||
Loss on sale of equipment | (16,125 | ) | |||||
Income before taxes | 150,225 | ||||||
Income taxes expense | 39,650 | ||||||
Net income | $ | 110,575 | |||||
Additional Information on Current Year Transactions
Required:
1. Prepare a complete statement of cash flows
using the indirect method for the current year.
(Amounts to be deducted should be indicated with a minus
sign.)
CashFlow Statemennt | |||||
Cashflows from Operating activities | |||||
Net income for the year | 110575 | ||||
Adjustment required | |||||
Depreciation | 31750 | ||||
loss on sale of equipment | 16125 | ||||
Increase in Accounts receivable | -20755 | ||||
Increase in Inventory | -29356 | ||||
Decrease in Prepaid expense | 795 | ||||
Decrease in Accounts payable | -67034 | ||||
Net cash provided from Operating activities | 42100 | ||||
Cash flows from Investing activities | |||||
Purchase of Equipment | -52000 | ||||
Sale of equipment | 22625 | ||||
Net cash used in Investing activities | -29375 | ||||
Cashflows from Financing activities | |||||
Issuance of ST Notes payable | 5100 | ||||
Repayment of Long term notes payable | -55625 | ||||
Issuance of shares | 72000 | ||||
Dividend paid | -52300 | ||||
Net cash used in Financing activities | -30825 | ||||
Net decrease in cash | -18100 | ||||
Beginning balance of cash | 84500 | ||||
Ending balance of cash | 66400 | ||||
Required information [The following information applies to the questions displayed below.] Forten Company's current year income...
Required information The following information applies to the questions displayed below.) Forten Company's current year Income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of Inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepald Expenses. FORTEN COMPANY...
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash...
The following information applies to the questions displayed below.) Forten Company's current year Income statement, comparative balance sheets, and additional information follow. For the year. (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit. (4) all debits to Accounts Payable reflect cash payments for Inventory, and (5) Other Expenses are pald in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance...
Required information (The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required information (The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required information [The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required Information [The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required information [The following information applies to the questions displayed below.] Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required information (The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...
Required information (The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY...