Every dollar saved in purchasing is equivalent to a dollar of new income. Material cost-savings have a greater influence on the ROA than do sales increases, therefore it is easier for companies to generate cost-savings than to increase market share. To prove the aforementioned statements, use the given information of ABC Company to calculate your answers for the following questions. (Show your calculations) (20 points)
Sales $4,900,000 Labor Cost $600,000
Fixed Assets $3,000,000 Overhead Cost $900,000
Inventories $450,000 Materials Cost $2,400,000
Accounts Receivable $275,000 Other Costs $700,000
Cash $250,000
a. What is the current profit margin of the company? (3 points)
b. What is the current investment turnover of the company? (3 points)
c. What is the current ROA of the company? (3 point)
d. What will be the new profit margin if purchasing is able to reduce 5% of materials costs? (3 points)
e. What will be the new investment turnover if purchasing is able to reduce 5% of materials costs? (3 points)
f. What will be the new ROA if purchasing is able to reduce 5% of materials costs? (3 point)
g. What is your conclusion to this question? (2 point)
Sales | 4900000 | Labour | 600000 | |
FA | 3000000 | Overhead | 900000 | |
Inventory | 450000 | Material | 2400000 | |
Acc Rec | 275000 | Other costs | 700000 | |
Cash | 250000 | Total costs | 4600000 |
a) Profit = sales - total costs = 4900000 - 4600000 | ||||
300000 | ||||
Hence profit margin = profit/sales | ||||
6.1% |
b. Investment turnover = sales/total assets | ||||
Total assets = Fixed assets + inventory + acc rec + cash | ||||
3975000 | ||||
Hence investment turnover = 4900000/3975000 | ||||
1.23 |
c. ROA or return on assets = total income/total assets | |||
=300000/3975000 | 7.5% |
d. New profit margin if 5% material cost is reduced: | ||
new material cost | =2400000*0.95 | 2280000 |
i.e reduction by 2400000 - 2280000 | 120000 | |
Hence total cost = 4600000 - 12000 | 4480000 | |
Hence profit = 4900000 - 4480000 | 420000 | |
Profit margin = 420000/4900000 | 8.6% | |
Increases from 6.1% to 8.6% |
e. Impact on investment turnover if material cost reduces by 5% | |||
Investment turnover is given as sales/total assets | |||
since material cost reduction did not have an impact on either sales or total assets | |||
this ratio remains the same as earlier i.e. 1.23 |
f. New return on assets = 420000/3975000 | |||
10.6% |
g. Thus a 5% reduction in material cost has increase the ROA from 7.5% to 10.6% | ||||
this increase is tremendous 10.6%/7.5% = | 140.0% | |||
i.e improvement in ROA by 40% with a 5% redn in material cost |
Every dollar saved in purchasing is equivalent to a dollar of new income. Material cost-savings have...
Tommy's Tile Service is planning on purchasing new tile cleaning equipment that will improve their ability to remove tough stains from ceramic tiles. The company's contribution margin is 25% and its current break-even point is $331,200 in sales revenue. Purchasing the new equipment will increase fixed costs by $8,000. Required: 1. Determine the company's current fixed costs. 2. Determine the company's new break-even point in sales. 3. After the purchase of the equipment, how much revenue does the company need...
ABC Is considering an investment in a machine that will generate costs and savings as shown Machine Cost ( 10 year life) $500,000 Current Monthly Costs Monthly Costs w new machine 12,000.00 6,500.00 The required rate of return is 8% Compute the npv, npv index and the irr of the above CCP can purchase a new pckg machine in lieu of its current machine Old Machine New Machine Hours per year Cost per hour Years of use sale of old...
Tommy’s Tile Service is planning on purchasing new tile cleaning equipment that will improve their ability to remove tough stains from ceramic tiles. The company’s contribution margin is 25% and its current break-even point is $695,200 in sales revenue. Purchasing the new equipment will increase fixed costs by $15,000. Required: 1. Determine the company’s current fixed costs. 2. Determine the company’s new break-even point in sales. 3. After the purchase of the equipment, how much revenue does the company need...
Tommy's Tile Service is planning on purchasing new tile cleaning equipment that will improve their ability to remove tough stains from ceramic tiles. The company's contribution margin is 25% and its current break-even point is $513,200 in sales revenue. Purchasing the new equipment will increase fixed costs by $11,500. Required: 1. Determine the company's current fixed costs. 2. Determine the company's new break-even point in sales. 3. After the purchase of the equipment, how much revenue does the company need...
Tommy’s Tile Service is planning on purchasing new tile cleaning equipment that will improve their ability to remove tough stains from ceramic tiles. The company’s contribution margin is 25% and its current break-even point is $487,200 in sales revenue. Purchasing the new equipment will increase fixed costs by $11,000. Required: 1. Determine the company’s current fixed costs. 2. Determine the company’s new break-even point in sales. 3. After the purchase of the equipment, how much revenue does the company need...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,000,000 $ 50.00 Variable expenses 600,000 30.00 Contribution margin 400,000 20.00 Fixed expenses 318,000 15.90 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 314,800 15.74 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $510,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,000,000 $ 50.00 Variable expenses 600,000 30.00 Contribution margin 400,000 20.00 Fixed expenses 318,000 15.90 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: $ Sales Variable expenses Contribution margin Pixed expenses Net operating income Income taxes 401 Net incone Total 992.000 595,200 396,800 314,800 32,600 32.800 49,200 Unit $49.60 29.76 19.84 15.74 4.10 1.64 $ 2.46 $ The company had average operating assets of $494,000 during the year. Required: 1. Compute the company's return on investment (ROI) for the period using the ROI formula stated in terms of margin...
H ve Connect - To Do... eBook Calculator Print Item Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.15. The machine will increase fred costs by 520,300 per year. The information they will use to consider these changes is shown here. A. What will the impact be on the break-even point if Flanders purchases the new machinery? Round per unit cost answers to two decimal places. Current New Machine 218,000 Units...