Answer
Flounder corporation
Statement of cash flow
For the Year Ended 31st December, 2020
Particulars | $ | $ |
Cash flow from operating activities | ||
Net profit | 127,860 | |
Add depreciation | 26,690 | |
Add decrease in inventory | 9,310 | |
Less increase in account receivables | (15,690) | |
Less decrease in account payable | (13,310) | |
Cash flow from operating activities | 134,860 | |
Cash flow from investing activities | ||
Purchase of equipment | (59,690) | |
Sale of land | 39,310 | |
Cash flow from financing activities | (20,380) | |
Cash flow from financing activities | ||
Dividend paid | (63,790) | |
Cash flow from financing activities | (63,790) | |
Increase in cash | 50,690 | |
Beginning cash balance | 22,000 | |
Ending cash balance | 72,690 |
Calculations
Increase in cash
= 134,860 + (20,380) + (63,790) = $50,690
Depreciation can be find by taking the difference between accumulated depreciation in 2019 and 2020.
Depreciation expense = 70,430 - 43,740 = $26,690
* Bond retirement by issuing common stock $50,000 is a non cash transaction, so it is not taken in cashflow statement.
Cash dividend is taken in financing activities as a outflow.
If YOU are like the answer please upvote.
A comparative balance sheet for Flounder Corporation is presented as follows. Assets Cash Accounts receivable Inventory...
A comparative balance sheet for Flint Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,810 $ 22,000 83,460 67,650 181,460 190,650 72,460 111,650 261,460 201,650 (70,460) (43,650) $601,190 $549,950 $ 35,460 150,000 214,000 201,730 $601,190 $ 48,650 200,000 164,000 137,300 $549,950 Additional information: 1. Net income for 2020 was $127,920. No gains...
A comparative balance sheet for Martinez Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,900 $ 22,000 84,190 68,290 182,190 191,290 73,190 112,290 262,190 202,290 (71,190) (44,290) $603,470 $551,870 $ 36,190 $ 49,290 150,000 200,000 214,000 164,000 203,280 138,580 $603,470 $551,870 Additional information: 1. Net income for 2020 was $129,380. No gains or...
A comparative balance sheet for Monty Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,700 $ 22,000 83,780 68,080 181,780 191,080 72,780 112,080 261,780 202,080 (70,780) (44,080) $602,040 $551,240 $ 35,780 $ 49,080 150,000 200,000 214,000 164,000 202,260 138,160 $602,040 $551,240 Additional information: 1. Net income for 2020 was $128,560. No gains or...
A comparative balance sheet for Sandhill Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,890 $ 22,000 83.820 67,930 181,820 190,930 72,820 111,930 261,820 201,930 (70,820) (43,930) $602,350 $550,790 $ 35,820 150,000 214,000 202,530 $602,350 $ 48,930 200,000 164,000 137.860 $550,790 Additional information: 1. 2. 3. Net income for 2020 was $128,640. No...
A comparative balance sheet for Pharoah Corporation is presented as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,730 $ 22,000 84,480 68,750 182,480 191,750 73,480 112,750 262,480 202,750 (71,480) (44,750) $604,170 $553,250 $ 36,480 150,000 214,000 203,690 $604,170 $ 49,750 200,000 164,000 139,500 $553,250 Additional information: 1. Net income for 2020 was $129,960. No gains...
Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total December 31 2020 2019 $ 72,730 $ 22,000 84,480 68,750 182,480 191,750 73,480 112,750 262,480 202,750 (71,480) (44,750) $604,170 $553,250 $36,480 150,000 214,000 203,690 $604,170 $ 49,750 200,000 164,000 139,500 $553,250 Additional information: 1. Net income for 2020 was $129,960. No gains or losses were recorded in 2020. Cash dividends of $65,770 were declared and...
Exercise 5-16 (Part Level Submission) A comparative balance sheet for Oriole Corporation is presented below. December 31 Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total 2017 $ 72,830 84,220 182,220 73,220 262,220 (71,220) $603,490 2016 $ 22,000 68,390 191,390 112,390 202,390 (44,390) $552,170 $ 36,220 150,000 214,000 203,270 $603,490 $ 49,390 200,000 164,000 138,780 $552,170 Additional information: 1. Net income for 2017 was...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash Accounts receivable $ 68,100 $ 21,600 Inventory 82,800 33,000 Land 170,200 83,800 Equipment 71,400 74,000 Accumulated depreciation–equipment 280,500 212,400 Total (74,000) (42,000) $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $ 34,000 $ 47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000 Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains...
Exercise 5-16 (Part Level Submission) A comparative balance sheet for Wildhorse Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,700 $ 22,000 Accounts receivable 83,780 68,080 Inventory 181,780 191,080 Land 72,780 112,080 Equipment 261,780 202,080 Accumulated Depreciation-Equipment (70,780 ) (44,080 ) Total $602,040 $551,240 Liabilities and Stockholders' Equity Accounts payable $ 35,780 $ 49,080 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 202,260 138,160 Total $602,040 $551,240 Additional information: 1. Net income...
A comparative balance sheet for Teal Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,810 $ 22,000 Accounts receivable 83,460 67,650 Inventory 181,460 190,650 Land 72,460 111,650 Equipment 261,460 201,650 Accumulated Depreciation-Equipment (70,460 ) (43,650 ) Total $601,190 $549,950 Liabilities and Stockholders' Equity Accounts payable $ 35,460 $ 48,650 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,730 137,300 Total $601,190 $549,950 Additional information: 1. Net income for 2020 was $127,920. No...