Question

PROBLEMS Problem 14-1A Calculating bond prices and recording issuance with journal entries LO3,5,6 CHECK FIGURES: 1a. $350,34

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Face value of the bond 270000
Coupon rate 10%
Year to maturity 10
Payment frequency Semi-annual
Interest Payament 270,000 * 10% * 1/2 13,500

1. Market rate is 6%

Issue price of the bond = [PV of interest payament ] + [ PV of bond repayment]
Issue price of the bond = [Pv of annuity facotr at 3% (i.e. 6% *1/ 2 because of semi-annual payment) where n= 20 (10 year *2 payement frequency in a year)] + [PV for 20 th n at 3%]
Issue price of the bond = [ 13500 * PVOA at 3% for 20 ] + [ 270000 * PV at 3% for 20th]
Issue price of the bond = [ 13500 * 14.8775 ] + [ 270000 * 0.5537]
Issue price of the bond =          350,345
Journal
Cash/ Bank A/c    350,345
    TO Bond repayable A/c 270000
    To premium on bond payable A/c (270,000-350345)      80,345
(bond issued above the face value i.e. premium)

Working

Year Interest PV @ 3% PV
1 13500 0.9709 13107
2 13500 0.9426 12725
3 13500 0.9151 12354
4 13500 0.8885 11995
5 13500 0.8626 11645
6 13500 0.8375 11306
7 13500 0.8131 10977
8 13500 0.7894 10657
9 13500 0.7664 10347
10 13500 0.7441 10045
11 13500 0.7224 9753
12 13500 0.7014 9469
13 13500 0.6810 9193
14 13500 0.6611 8925
15 13500 0.6419 8665
16 13500 0.6232 8413
17 13500 0.6050 8168
18 13500 0.5874 7930
19 13500 0.5703 7699
20 13500 0.5537 7475
20 270000 0.5537 149492
(any diff. is due to found off) 350338

2. Market rate is 10%

Issue price of the bond = [PV of interest payament ] + [ PV of bond repayment]
Issue price of the bond = [Pv of annuity facotr at 5% (i.e. 10% *1/ 2 because of semi-annual payment) where n= 20 (10 year *2 payement frequency in a year)] + [PV for 20 th n at 5%]
Issue price of the bond = [ 13500 * PVOA at 5% for 20 ] + [ 270000 * PV at 5% for 20th]
Issue price of the bond = [ 13500 * 12.462 ] + [ 270000 * 0.3769]
Issue price of the bond =          270,000
Journal
Cash/ Bank A/c    270,000
    TO Bond repayable A/c 270000
  
(bond issued at par i.e. at face value)
Year Interest PV @ 5% PV
1 13500 0.9524 12857
2 13500 0.9070 12245
3 13500 0.8638 11662
4 13500 0.8227 11106
5 13500 0.7835 10578
6 13500 0.7462 10074
7 13500 0.7107 9594
8 13500 0.6768 9137
9 13500 0.6446 8702
10 13500 0.6139 8288
11 13500 0.5847 7893
12 13500 0.5568 7517
13 13500 0.5303 7159
14 13500 0.5051 6818
15 13500 0.4810 6494
16 13500 0.4581 6185
17 13500 0.4363 5890
18 13500 0.4155 5610
19 13500 0.3957 5342
20 13500 0.3769 5088
20 270000 0.3769 101760
270000

3. Market rate is 14%

Issue price of the bond = [PV of interest payament ] + [ PV of bond repayment]
Issue price of the bond = [Pv of annuity facotr at 7% (i.e. 14% *1/ 2 because of semi-annual payment) where n= 20 (10 year *2 payement frequency in a year)] + [PV for 20 th n at 7%]
Issue price of the bond = [ 13500 * PVOA at 7% for 20 ] + [ 270000 * PV at 7% for 20th]
Issue price of the bond = [ 13500 * 10.5940 ] + [ 270000 * 0.2584]
Issue price of the bond =          212,787
Journal
Cash/ Bank A/c    212,787
Discount on bond issue A/c (270,000 - 212,787)      57,213
    TO Bond repayable A/c 270000
(bond issued at discout i.e. at lower than face value)
Year Interest PV @ 7% PV
1 13500 0.9346 12617
2 13500 0.8734 11791
3 13500 0.8163 11020
4 13500 0.7629 10299
5 13500 0.7130 9625
6 13500 0.6663 8996
7 13500 0.6227 8407
8 13500 0.5820 7857
9 13500 0.5439 7343
10 13500 0.5083 6863
11 13500 0.4751 6414
12 13500 0.4440 5994
13 13500 0.4150 5602
14 13500 0.3878 5236
15 13500 0.3624 4893
16 13500 0.3387 4573
17 13500 0.3166 4274
18 13500 0.2959 3994
19 13500 0.2765 3733
20 13500 0.2584 3489
20 270000 0.2584 69773
any diff. is due to round off 212792
Add a comment
Know the answer?
Add Answer to:
PROBLEMS Problem 14-1A Calculating bond prices and recording issuance with journal entries LO3,5,6 CHECK FIGURES: 1a....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Problem 14-7AA Computing bond price and recording issuance LO C2 Hartford Research issues bonds dated January...

    Problem 14-7AA Computing bond price and recording issuance LO C2 Hartford Research issues bonds dated January 1 that pay interest semiannually on June 30 and December 31. The bonds have a $25,000 par value and an annual contract rate of 10%, and they mature in 10 years. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in calculations.) Required:...

  • Problem 10-1AA Computing bond price and recording issuance LO C2, P1 Hartford Research issues bonds date...

    Problem 10-1AA Computing bond price and recording issuance LO C2, P1 Hartford Research issues bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. The bonds have a $22,000 par value and an annual contract rate of 12%, and they mature in 10 years. (Table B1, Table 8.2. Table 8.3, and Table 8.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in...

  • how to solve for interest annuity Problem 10-1AA Computing bond price and recording issuance LO C2,...

    how to solve for interest annuity Problem 10-1AA Computing bond price and recording issuance LO C2, P1 Hartford Research issues bonds dated January 1that pay interest semiannually on June 30 and December 31. The bonds have a $25,000 par value and an annual contract rate of 10% and they mature in 10 years, (Table BI Table B2 Table B , and Table B4 (Use appropriate factoris) from the tables provided. Round all table values to 4 decimal places, and use...

  • PROBLEM SET B Round dollar amounts to the nearest whole doilar. Assume no reversing entries are...

    PROBLEM SET B Round dollar amounts to the nearest whole doilar. Assume no reversing entries are used. Flagstaff Systems issues bonds dated January 1,2017, that pay interest semiannually on June 30 and December 31, The bonds have a $90,000 par value and an annual contract rate of 12%, and they mature in five years. Problem 14-1B Computing bond price and recording issuance C2 Required For each of the following three separate situations, (a) determine the bonds' issue price on January...

  • Problem 14-7AA Computing bond price and recording issuance LO C2 Hartford Research issues bonds dated January...

    Problem 14-7AA Computing bond price and recording issuance LO C2 Hartford Research issues bonds dated January 1 that pay interest semiannually on June 30 and December 31. The bonds have a $40,000 par value and an annual contract rate of 10%, and they mature in 10 years. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in calculations.) Required:...

  • Check my work Exercise 14-16A Computing bond interest and price; recording bond issuance LO C2 Bringham...

    Check my work Exercise 14-16A Computing bond interest and price; recording bond issuance LO C2 Bringham Company issues bonds with a par value of $520,000. The bonds mature in 10 years and pay 8% annual interest in semiannual payments. The annual market rate for the bonds is 10%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal...

  • Check my work Exercise 14-17A Computing bond interest and price; recording bond issuance LO C2 Citywide...

    Check my work Exercise 14-17A Computing bond interest and price; recording bond issuance LO C2 Citywide Company issues bonds with a par value of $74,000. The bonds mature in six years and pay 9% annual interest in semiannual payments. The annual market rate for the bonds is 8%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal...

  • Exercise 14-17A Computing bond interest and price; recording bond issuance LO C2 Citywide Company issues bonds...

    Exercise 14-17A Computing bond interest and price; recording bond issuance LO C2 Citywide Company issues bonds with a par value of $150,000. The bonds mature in five years and pay 10% annual interest in semiannual payments. The annual market rate for the bonds is 8%. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.) 1. Compute the price of the bonds as of their issue date. 2. Prepare the journal entry to record...

  • Calculation of Bond price and Journal entries of Issuance and Interest Payments

    Banjo Education Corp. issued a 4%, $ 180,000 bond that pays interest semiannually each June 30 and December 31. The date of issuance was January 1,2020. The bonds mature after four years. The market interest rate was 6%. Banjo Education Corp.s year-end is December 31. Use TABLE 14A. and TABLE 14A.2. (For all the requirements, Use appropriate factor(s) from the tables provided.)Required:Preparation Component:1. Calculate the issue price of the bond. (Round the final answer to the nearest whole dollar.)2. Prepare a...

  • Hartford Research issues bonds dated January 1, 2017, that pay interest semiannually on June 30 and...

    Hartford Research issues bonds dated January 1, 2017, that pay interest semiannually on June 30 and December 31. The bonds have a $24,000 par value and an annual contract rate of 8%, and they mature in 10 years. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided. Round all table values to 4 decimal places, and use the rounded table values in calculations.) Required: Consider each of the following three separate situations. 1....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT