Homework Answers
Note: As per HomeworkLib guidelines, I have answered first 4 parts of the question, including 1 extra. For remaining parts please post again. Thank you.
ANSWER:
Required 1) Sales Budget
Zigby Manufacturing
Sales Budget
April, May and June 2019
| Budgeted Unit Sales | Budgeted Unit Price | Budgeted Sales Dollars | |
| Apr 2019 | 19,500 | 30 | 585,000 |
| May 2019 | 17,100 | 30 | 513,000 |
| June 2019 | 21,300 | 30 | 639,000 |
| Totals for the second quarter | 57,900 | 30 | 1,737,000 |
Required 2) Production Budget
Zigby Manufacturing
Production Budget
April, May and June 2019
| April | May | June | |
| Next month's budgeted sales (units) (A) | 17,100 | 21,300 | 19,500 |
| Ratio of inventory to future sales (B) | 80% | 80% | 80% |
| Desired ending inventory (C = A * B) | 13,680 | 17,040 | 15,600 |
| Budgeted sales units (D) | 19,500 | 17,100 | 21,300 |
| Required units of available production (E = C + D) | 33,180 | 34,140 | 36,900 |
| Beginning inventory (F = D * 80%) | 15,600 | 13,680 | 17,040 |
| Units to be produced (E - F) | 17,580 | 20,460 | 19,860 |
Required 3) Raw Materials Budget
Zigby Manufacturing
Raw Materials Budget
April, May and June 2019
| April | May | June | |
| Production Budget (units) (A) | 17,580 | 20,460 | 19,860 |
| Raw material per unit (B) | 0.5 | 0.5 | 0.5 |
| Materials needed for production (C = A * B) | 8,790 | 10,230 | 9,930 |
| Desired ending raw material inventory (D) | 5,115 | 4,965 | 4,800 |
| Total materials requirements (units) (E = C + D) | 13,905 | 15,195 | 14,730 |
| Beginning raw material inventory (F) | 4,395 | 5,115 | 4,965 |
| Materials to be purchased (G = E - F) | 9,510 | 10,080 | 9,765 |
| Material price per unit (H) | $20 | $20 | $20 |
| Budgeted raw material purchases (G * H) | 190,200 | 201,600 | 195,300 |
Required 4) Direct Labor Budget
Zigby Manufacturing
Direct Labor Budget
April, May and June 2019
| April | May | June | Total | |
| Budgeted production (units) (A) | 17,580 | 20,460 | 19,860 | 57,900 |
| Direct labor hour per unit (B) | 0.5 | 0.5 | 0.5 | 0.5 |
| Total labor hours needed (C = A * B) | 8,790 | 10,230 | 9,930 | 28,950 |
| Direct labor rate per hour (D) | $23 | $23 | $23 | $23 |
| Budgeted direct labor cost (C * D) | 202,170 | 235,290 | 228,390 | 665,850 |
Required 5) Factory Overhead Budget
Zigby Manufacturing
Factory Overhead Budget
April, May and June 2019
| April | May | June | Total | |
| Labor hours needed (A) | 8,790 | 10,230 | 9,930 | 28,950 |
| Variable overhead rate per hour (B) | 3.40 | 3.40 | 3.40 | 3.40 |
| Budgeted variable overhead (C = A * B) | 29,886 | 34,782 | 33,762 | 98,430 |
| Budgeted fixed overhead (D) | 27,020 | 27,020 | 27,020 | 81,060 |
| Budgeted total overhead (C + D) | 56,906 | 61,802 | 60,782 | 179,490 |
Add Answer to:
please help with all 10 required parts! Thank you!
The management of Zigby Manufacturing prepared the...
please help with required 6-10. i have already completed 1-5 The management of Zigby Manufacturing prepared...
please help with required 6-10. i have already completed
1-5
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity 65,000 437,760 90, 200 308, 028 900,988 630,000 (165,000) 465,000 $...
please help with required 8! The management of Zigby Manufacturing prepared the following estimated balance sheet...
please help with required 8!
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 48,000 438,750 87,900 383, 760...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 44,000 500,000 90,200 444,000 1,078, 200 608,000 (154,000) 454,000 $1,532,200...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2017 Assets Cash 58,000 484,640 91,290 Accounts receivable Raw materials inventory Finished goods inventory 393,304 Total current assets 1,027,234 Equipment, gross Accumulated depreciation Equipment, net 636,000 168,000) 468,000 $1,495,234 Total assets Liabilities and Equity Accounts payable Short-term notes payable 206,390 30,000 Total current liabilities 236,390 Long-term note payable Total liabilities 525,000 761,390 Common stock 353,000 Retained earnings 380,844 Total...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019 ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019 ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets 43,ee0 432,900 Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets 86,198 387,168 949,266 606,000 (153,000) 453,000 Equipment Accumulated depreciation Equipment, net Total assets $1,402,266 Liabilities and Equity 194,798 15,000 Accounts payable Short-term notes payable 209,798 s00,e00 Total current liabilities Long-term note payable Total liabilities 709,798 Common stock 338, еее 354,468 692,468 Retained earnings...
Слеск The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY...
Слеск The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 50,000 434,240 84,210 368,000 936,450 602,000 (151,000) 451,000 $1,387,450...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following
estimated balance sheet for March 2019.
ZIGBY MANUFACTURING
Estimated Balance Sheet
March 31, 2019
Assets
Cash
$
42,000
Accounts receivable
364,000
Raw materials inventory
107,200
Finished goods inventory
349,440
Total current assets
862,640
Equipment
604,000
Accumulated depreciation
(152,000
)
Equipment, net
452,000
Total assets
$
1,314,640
Liabilities and Equity
Accounts payable
$
211,300
Short-term notes payable
14,000
Total current liabilities
225,300
Long-term note payable
510,000
Total liabilities
735,300
Common stock
337,000
Retained...
10 The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY...
10
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 65,000 437, 760 90, 200 308,828 900,988 630, eee...
please organize exactly as seen, thank you The management of Zigby Manufacturing prepared the following estimated...
please organize exactly as
seen, thank you
The management of Zigby Manufacturing prepared the following estimated balance sheet for March, 2015: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2015 Assets Cash $ 50.000 Accounts receivable 434,240 Raw materials Inventory 84,210 Finished goods inventory 368,000 Total current assets 936,450 Equipment, gross 602.000 Accumulated depreciation (151,000) Equipment, net 451,000 Total assets $ 1387.450 Liabilities and Equity Accounts payable Short-term notes payable 196,610 12,000 Total current liabilities S 208.610 505,000 Long-term note payable...
please help with required 6-10. i have already completed
1-5
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity 65,000 437,760 90, 200 308, 028 900,988 630,000 (165,000) 465,000 $...
please help with required 8!
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 48,000 438,750 87,900 383, 760...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 44,000 500,000 90,200 444,000 1,078, 200 608,000 (154,000) 454,000 $1,532,200...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2017 Assets Cash 58,000 484,640 91,290 Accounts receivable Raw materials inventory Finished goods inventory 393,304 Total current assets 1,027,234 Equipment, gross Accumulated depreciation Equipment, net 636,000 168,000) 468,000 $1,495,234 Total assets Liabilities and Equity Accounts payable Short-term notes payable 206,390 30,000 Total current liabilities 236,390 Long-term note payable Total liabilities 525,000 761,390 Common stock 353,000 Retained earnings 380,844 Total...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019 ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets 43,ee0 432,900 Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets 86,198 387,168 949,266 606,000 (153,000) 453,000 Equipment Accumulated depreciation Equipment, net Total assets $1,402,266 Liabilities and Equity 194,798 15,000 Accounts payable Short-term notes payable 209,798 s00,e00 Total current liabilities Long-term note payable Total liabilities 709,798 Common stock 338, еее 354,468 692,468 Retained earnings...
Слеск The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 50,000 434,240 84,210 368,000 936,450 602,000 (151,000) 451,000 $1,387,450...
The management of Zigby Manufacturing prepared the following
estimated balance sheet for March 2019.
ZIGBY MANUFACTURING
Estimated Balance Sheet
March 31, 2019
Assets
Cash
$
42,000
Accounts receivable
364,000
Raw materials inventory
107,200
Finished goods inventory
349,440
Total current assets
862,640
Equipment
604,000
Accumulated depreciation
(152,000
)
Equipment, net
452,000
Total assets
$
1,314,640
Liabilities and Equity
Accounts payable
$
211,300
Short-term notes payable
14,000
Total current liabilities
225,300
Long-term note payable
510,000
Total liabilities
735,300
Common stock
337,000
Retained...
10
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2019. ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2019 Assets Cash Accounts receivable Raw materials inventory Finished goods inventory Total current assets Equipment Accumulated depreciation Equipment, net Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term note payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and equity $ 65,000 437, 760 90, 200 308,828 900,988 630, eee...
please organize exactly as
seen, thank you
The management of Zigby Manufacturing prepared the following estimated balance sheet for March, 2015: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2015 Assets Cash $ 50.000 Accounts receivable 434,240 Raw materials Inventory 84,210 Finished goods inventory 368,000 Total current assets 936,450 Equipment, gross 602.000 Accumulated depreciation (151,000) Equipment, net 451,000 Total assets $ 1387.450 Liabilities and Equity Accounts payable Short-term notes payable 196,610 12,000 Total current liabilities S 208.610 505,000 Long-term note payable...
Most questions answered within 3 hours.
-
How are the activators and repressors different in eukaryotes vs
prokaryotes for regulation of gene expression?
asked 6 minutes ago -
Task 2.6 : In this exercise, you will create a script to
echo users, based on...
asked 5 minutes ago -
The diameter of the Sun is 1.4x 106 kilometers. (1 km
= 3280 ft) What is...
asked 9 minutes ago -
Calculate the value of the translational partition function of
O2 at 300 K for a volume...
asked 25 minutes ago -
Consider the following tasks, times, and predecessors for an
assembly of set top cable converter boxes:...
asked 23 minutes ago -
10.________ is the proportion of variance in the dependent
variable that is accounted for by the...
asked 37 minutes ago -
Find at least three implicit modelling assumptions or other
qualitative factors which are relevant but not...
asked 38 minutes ago -
Write a method that determines the key of the successor of the
root node in a...
asked 51 minutes ago -
Determine the lattice energy (in kJ/mol) of NaF(s),
using the data provided.
Energy to sublime Na(s)...
asked 1 hour ago -
How do you explain the deviations from Hardy-Weinberg
equilibrium in a population where smoking has effected...
asked 1 hour ago -
As a general rule, testing should be conducted until all bugs
have been detected.
A. True....
asked 1 hour ago -
Just before a referendum on a school budget, a local newspaper
polls
436
voters to predict...
asked 1 hour ago