Income Statement | ||||
Revenue | ||||
Delivery fees | 6,400 | |||
Less: Operating expense | ||||
wages expense | 880 | |||
Rent expense | 1,100 | |||
Supplies expense | 220 | |||
Telephone expense | 175 | |||
Electricty expense | 320 | |||
Insurance expense | 550 | |||
Dep expense-Delivery equipment | 400 | |||
Misc. expense | 55 | |||
Total Operating expense | 3,700 | |||
Net income | 2,700 | |||
Statement of Owner's equity | ||||
Beginning balance of capital | 15,600 | |||
Add: Net income | 2700 | |||
Less: Drawings | -1500 | |||
Net increase during the year | 1,200 | |||
Ending balance of capital | 16,800 | |||
Balance Sheet | ||||
Assets | ||||
Current Assets: | ||||
Cash | 11,000 | |||
Accounts receivable | 1,500 | |||
Supplies | 1,200 | |||
Prepaid insurance | 800 | |||
Total Current assets | 14500 | |||
Property, Plant and equipment | ||||
Delivery equipment | 5,000 | |||
Less: Acc. Depreciation | 400 | 4,600 | ||
Total assets | 19,100 | |||
Liabilities: | ||||
Current liabilities | ||||
Accounts payable | 900 | |||
Wages payable | 1,400 | |||
Total current liabilities | 2,300 | |||
Owner's equity | ||||
Carlos Perez, Capital | 16,800 | |||
Total Liabilities and equity | 19,100 | |||
asap Voiculdton Cash 11,000 1,500 1,200 800 5,000 400 900 1,400 Acrunts Receivable Supplies Prepaid Insurance...
Carlos Perez Delivery Service Work Sheet (Partial) For Month Ended January 31, 2017 Income Statement Account Title Debit Credit Cash Accounts Receivable Supplies Prepaid Insurance Equipment Accum. Dent. -- Equinu Accounts Payable Wages Payable Carlos Perez, Capital Carlos Perez, Drawing Consulting Fees Wages Expense 880 Rent Expense 1,100 Supplies Expense 220 Telephone Expense 175 Electricity Expense 320 Insurance Expense 550 Depr. Exp.-Delivery Equip. 400 Miscellaneous Expense 3,700 6,400 Net Income 2.700 6,400 6,400 Balance Sheet Debit Credit 11,000 1,500 1,200...
Account Title Cash Accounts Receivable Supplies Equipment Austin Enterprises End-of-Period Spreadsheet For the Year Ended December 31 Adjusted Trial Balance Income Statement Dr. cr. Dr. r. 26,500 7,000 1,000 18,500 5,000 11,000 1,000 8,000 2,000 59,500 59,500 19,000 19,000 7,000 7,000 3,500 3,500 84,500 84,500 29,500 59,500 30,000 59,500 59,500 Balance Sheet Dr. Cr. 26,500 7,000 1,000 18,500 5,000 11,000 1,000 8,000 2,000 Accumulated Depr.-Equip. Accounts Payable Wages Payable Daniel Austin, Capital Daniel Austin, Drawing Fees Earned Wages Expense Rent...
Debit Credit Cash Accounts Receivable Prepaid Insurance $3,850 5,650 4,480 42,000 $24,000 3,500 4,450 Equipment Accumulated Depreciation, Equipment Accounts Payable Salaries Payable Unearned Service Revenue Common Stock Retained Earnings Dividends 3,875 8,000 2,255 10,500 99,600 49,400 17,250 2,200 Service Revenue Salaries Expense Rent Expense Insurance Expense Depreciation Expense Income Taxes Expense Totals Required: 4,950 5,400 $145,680 $145,680 Prepare a classified balance sheet for Sparrow at December 31, 2019 Sparrow Company Balance Sheet December 31, 2019 Assets Current assets: Total current...
Sparrow Company Adjusted Trial Balance December 31, 2019 Debit Credit Cash $3,050 5,650 Accounts Receivable Prepaid Insurance Equipment 4,480 42,000 Accumulated Depreciation, Equipment Accounts Payable Salaries Payable $24,000 2,700 4,450 3,875 Unearned Service Revenue Common Stock 8,000 Retained Earnings 2,255 10,500 99,600 Dividends Service Revenue Salaries Expense Rent Expense Insurance Expense Depreciation Expense Income Taxes Expense 49,400 17,250 2,200 4,950 5,400 Totals $144,880 $144,880 Required: TO Required: Prepare a classified balance sheet for Sparrow at December 31, 2019. Sparrow Company...
Credit $ Debit 14,500 34,000 1,000 5,000 24,000 80,000 $ Cash Accounts Receivable Supplies Prepaid Insurance Land Equipment Accumulated Depreciation - Equipment Accounts Payable Uneared Service Revenue Owner's Capital Service Revenue Salaries and Wages Expense Supplies Expense Rent Expense Depreciation Expense 32,000 27,600 25,000 76,000 39,400 23,000 800 9,000 8,700 $ 200,000 $ 200,000 INSTRUCTIONS: Prepare an income statement and owner's equity statement for the month ended September 30, 2020. Prepare a balance s Be sure to not misspell account...
Debit Credit Balance Balance Account Cash 21,805 Accounts Receivable 2,700 Office Supplies 160 Prepaid Insurance 1,100 Equipment 8,200 Van 6,000 Accounts Payable 4,400 Wilhelm Kohl, Capital 25,000 Wilhelm Kohl, Drawing 2,900 Service Fees 15,500 Rent Expense 850 Wages Expense 800 Phone Expense 230 Gas and Oil Expense 155 Totals 44,900 44,900 Change in owner's equity: Check My Work All work saved. Rent Expense 850 Wages Expense 800 230 Phone Expense I Gas and Oil Expense 155 Totals 44,900 44,900 Change...
BRIDGEPORT COMPUTER CONSULTANTS Trial Balances July 31, 2017 Debit Credit Cash 42,020 Accounts Receivable 10,400 Prepaid Insurance 2.750 Supplies 2,550 Prepaid Rent 3.200 Equipment Accumulated Depreciation Equipment 400 Accounts Payable 2.440 Interest Payable Salaries and Wages Payable 8,800 Income Taxes Payable 960 Unearned Service Revenue 1,600 Notes Payable 16,000 Common Stock 42.900 Common Stock 42,900 Retained Earnings 1,570 Service Revenue 31,300 Salaries and Wages Expense 17,600 Rent Expense 3,200 Advertising Expense 1,800 Supplies Expense 1,000 Utilities Expense Depreciation Expense Insurance...
Cash $ 5,000 Accounts receivable 3,270 Supplies 5,060 1,500 9,400 $ 1,080 845 7,000 6,000 Prepaid Insurance Equipment Accumulated depreciation - Equipment Accounts payable Long-Term notes payable Common stock Retained carnings Dividends Service fees camed Rent expense Salaries expense Supplies expense Insurance expense Depreciation expense - Equipment 7,505 2,900 62,400 15,000 33,400 4,700 3,250 720 630 Interest expense Totals $ 84,830 $ 84,830 Required: Prepare an Income Statement, a statement of Retained Earnings and a Balance Sheet. Also, calculate profit...
Financial Statements and Closing Entries Last Chance Company offers legal consulting advice to prison inmates. Last Chance Company prepared the end-of-period spreadsheet that follows at June 30, 2019, the end of the fiscal year: Last Chance Company End-of-Period Spreadsheet For the Year Ended June 30, 2019 Unadjusted Adjusted Trial Balance Adjustments Trial Balance Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 5,100 5,100 Accounts Receivable 22,750 (a) 3,750 26,500 Prepaid Insurance 3,600 (b) 1,300 2,300 Supplies 2,025 (c) 1,500...
MARTINEZ PEREZ, CONSULTING ENGINEER TRIAL BALANCE DECEMBER 31, 2017 Debit $29,500 56,400 Credit Cash Accounts Receivable Allowance for Doubtful Accounts Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Notes Payable Owner's Capital Service Revenue Rent Expense (13 months of rent) Salaries and Wages Expense Utilities Expenses Office Expense Totals $718 1,730 1,050 33,800 8,450 7,200 35,342 112,964 9,334 30,360 1,750 750 $164,674 $164,674 1. Fees received in advance from clients $6,010, which were recorded as revenue 2. Services performed for clients that...