As per HOMEWORKLIB RULES i can only solve the 1st 4 parts of the question, for the rest please post another question | |||
Part 1 | |||
Particulars | Variable Cost | Fixed Cost | |
Cost of goods sold | $ 2,600,000 | $ 1,400,000 | |
Selling expenses | $ 2,000,000 | $ 500,000 | |
Administrative expenses | $ 200,000 | $ 300,000 | |
Total | $ 4,800,000 | $ 2,200,000 | |
The East Company | |||
Contribution Income Statement | |||
Amount | Per unit | % of Sales | |
Sales | $ 8,000,000 | $ 80.00 | 100% |
Variable Costs | $ 4,800,000 | $ 48.00 | 60% |
Contribution Margin | $ 3,200,000 | $ 32.00 | 40% |
Fixed Costs | $ 2,200,000 | ||
Net Operating Income | $ 1,000,000 | ||
Part 2 | |||
Break-even point in units($2,200,000/$32) | 68750 | units | |
Break-even Point in $($2,200,000/40%) | $ 5,500,000 | ||
Part 3 | |||
Degree of Operating Leverage($3,200,000 / $1,000,000) | 3.20 | ||
Part 4 | |||
The East Company | |||
Contribution Income Statement | |||
Amount | Per unit | % of Sales | |
Sales | $ 9,150,000 | $ 80.00 | 100% |
Variable Costs | $ 5,490,000 | $ 48.00 | 60% |
Contribution Margin | $ 3,660,000 | $ 32.00 | 40% |
Fixed Costs | $ 2,500,000 | ||
Net Operating Income | $ 1,160,000 | ||
Break-even point in units($2,500,000/$32) | 78125 | units | |
Break-even Point in $($2,200,000/40%) | $ 6,250,000 | ||
The East Company is operating at full capacity and sold 100,000 units at a price of...
The East Company is operating at full capacity and sold 100,000 units at a price of $80 per unit during 2020. Its gross margin (profit) income statement for 2020 is as follows: Sales $8,000,000 Cost of goods sold 4,000,000 Gross profit 4,000,000 Operating expenses: Selling expenses $2,500,000 Administrative expenses 500,000 Total operating expenses 3,000,000 Operating income $1,000,000 The proportion of the above costs between fixed and variable is as follows: Fixed Variable Cost of goods sold $4,000,000 35% 65% Selling...
The East Company is operating at full capacity and sold 100,000 units at a price of $80 per unit during 2020. Its gross margin (profit) income statement for 2020 is as follows: $8,000,000 4,000,000 4,000,000 Sales Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses Operating income $2,500,000 500,000 3.000.000 $1.000.000 The proportion of the above costs between fixed and variable is as follows: Fixed Variable Cost of goods sold $4,000,000 35% 65% Selling...
Obj. 2, 3 Darby Company, operating at full capacity, sold 500,000 units at a price of $94 per unit during the current year. Its income statement is as follows: Show $ 47,000,000 25,000,000 $ 22,000,000 Sales ... Cost of goods sold...... Gross profit........ Expenses: Selling expenses............. Administrative expenses.... Total expenses ........ Income from operations......... $4,000,000 3,000,000 7,000,000 $15,000,000 Beration The division of costs between variable and fixed is as follows: Variable Cost of goods sold Selling expenses Administrative expenses Management...
Break-Even Sales Under Present and Proposed Conditions Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $189 per unit during the current year. Its income statement is as follows: Sales $189,000,000 Cost of goods sold (102,000,000) Gross profit $87,000,000 Expenses: Selling expenses $14,000,000 Administrative expenses 14,200,000 Total expenses (28,200,000) $58,800,000 Operating income The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 70% 30% 25% 75% Selling expenses Administrative...
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its income statement is as follows Cost of goods sold Gross profit Expenses: $2,880,000 1,400,000 1,480,000 Selling expenses $400,000 387,500 Total expenses.... Income from operations 787,500 692,500 The division of costs between variable and fixed is as follows: Cost of goods sold Selling expenses Administrative expenses Variable 75% 60% 80% Fixed 25% 40% 20% Management is considering a plant...
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during the current year. Its income statement is as follows $2,880,000 1,400,000 $1,480,000 Expenses 400,000 387,500 787,500 692,500 Income from operations The division of costs between variable and fixed is as follows Cost of goods sold Selling expenses Administrative expenses Variable 75% 60% 80% Fixed 25% 40% 20% Management is considering a plant expansion program for the following year that will permit an...
Break-Even Sales Under Present and Proposed Conditions Portmann Company operating at full capacity, sold 1,000,000 units at a price of $187 per unit during the current year. Its income statement is as follows Sales $187,000,000 Cost of goods sold (102,000,000) Gross profit $85,000,000 Expenses Selling expenses $16,000,000 Administrative expenses 7,200,000 Total expenses (23,200.000) Operating income $61,800,000 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 70% 30% Selling expenses 75% 25% Administrative...
Howard Industries Inc., operating at full capacity, sold 64,000 units at a price of $45 per unit during 2014. Its income statement for 2014 is as follows: The division of costs between variable and fixed is as follows: Management is considering a plant expansion program that will permit an increase of $900,000 in yearly sales. The expansion will increase fixed costs by $212,500, but will not affect the relationship between sales and variable costs. Required: 1. Determine the total fixed costs...
Break-Even Sales Under Present and Proposed Conditions Kearney Company, operating at full capacity, sold 141,000 units at a price of $93 per unit during 20Y5. Its income statement for 20Y5 is as follows: Sales $13,113,000 Cost of goods sold (4,650,000) Gross profit $8,463,000 Expenses: Selling expenses $2,325,000 Administrative expenses 1,395,000 Total expenses (3,720,000) Income from operations $4,743,000 The division of costs between fixed and variable is as follows: Fixed Variable Cost of good sold 40% 60% Selling expenses 50% 50%...
Break-Even Sales Under Present and Proposed Conditions Kearney Company, operating at full capacity, sold 157,800 units at a price of $87 per unit during 2015. Its income statement for 2015 is as follows: $13,728,600 (4,872,000) $8,856,600 Sales Cost of goods sold Gross profit Expenses: Selling expenses $2,436,000 Administrative expenses 1,450,000 Total expenses Income from operations (3,886,000) $4,970,600 The division of costs between fixed and variable is as follows: Fixed Variable Cost of good sold 40% 60% Selling expenses 50% 50%...