Compute RNOA with Disaggregation
$ millions | May. 10, 2020 | Feb. 20, 2019 |
---|---|---|
Operating assets | $42,225 | $40,934 |
Nonoperating assets | 1,778 | 3,595 |
Total assets | $44,003 | $44,529 |
Operating liabilities | $16,679 | $16,047 |
Nonoperating liabilities | 29,202 | 27,028 |
Total liabilities | $45,881 | $43,075 |
Net sales | $108,203 | |
Operating expense before tax | 92,673 | |
Net operating profit before tax (NOPBT) | 15,530 | |
Other expense | 974 | |
Income before tax | 14,556 | |
Tax expense | 3,435 | |
Net income | $11,121 |
Round all answers to two decimal places (ex:
0.12345 = 12.35%)
a. Compute return on net operating assets (RNOA).
RNOA = 48.04 (incorrect)
b. Disaggregate RNOA into components of profitability and productivity and show that the product of the two components equals RNOA. Assume a statutory tax rate of 22%.
NOPM = 11.19% (incorrect)
NOAT = 4.29 (correct)
Part A Solution |
Return on net operating asset (RNOA) = Net operating profit after tax/Net operating asset |
Current tax rate: Tax expense/ Income before tax |
.=3435/14556 = 23.6% |
Net operating profit before tax (NOPBT)= 15,530 |
Net operating profit after tax (NOPAT)= 15,530 * (1-.236) = 11,864.92 |
Avg. operating asset = (42,225 + 40,934)/2 = 41,579.5 |
Avg. operating liability = (16,679 + 16,047)/2 = 16,363 |
Net operating asset = 41,579.5 - 16,363 = 25,216.5 |
RNOA = 11,864.92/25,216.5 = 47.05% |
Part B Solution |
RNOA= NOPAT/Avg. NOA = (NOPAT/Sales) * (Sales/Avg. NOA) |
Net operating profit before tax (NOPBT)= 15,530 |
New tax rate = 22% |
Net operating profit after tax (NOPAT)= 15,530 * (1-.22) = 12,113.4 |
Sales = 108,203 |
Net operating asset = 41,579.5 - 16,363 = 25,216.5 |
Net operating profit margin (NOPM): Net operating profit after tax/ Sales |
=12,113.4/108,203 = 11.19% |
Net operating asset turnover (NOAT): Sales/ net operating asset |
=108,203/25,216.5 = 4.29 |
Compute RNOA with Disaggregation $ millions May. 10, 2020 Feb. 20, 2019 Operating assets $42,225 $40,934...
Compute RNOA with disaggregation. Compute RNOA with Disaggregation Refer to the balance sheet information below for Home Depot. $ millions Feb. 3, 2019 Jan. 28, 2018 Operating assets $42,225 $40.934 Nonoperating assets 1,778 3,595 Total assets $44,003 $44,529 Operating liabilities $16,679 $16,047 Nonoperating liabilities 29,202 27,028 Total liabilities $45,881 $43,075 Net sales $108,203 Operating expense before tax 92,673 Net operating profit before tax (NOPBT) 15,530 Other expense 974 Income before tax 14,556 Tax expense Net income 3,435 $11,121 Round all...
Compute Net Operating Profit after Tax $ millions Mar. 7, 2020 Feb. 15, 2019 Operating assets $42,225 $40,934 Nonoperating assets 1,778 3,595 Total assets $44,003 $44,529 Operating liabilities $16,679 $16,047 Nonoperating liabilities 29,202 27,028 Total liabilities $45,881 $43,075 Net sales $108,203 Operating expense before tax 92,673 Net operating profit before tax (NOPBT) 15,530 Other expense 974 Income before tax 14,556 Tax expense 3,435 Net income $11,121 Compute net operating assets for the years ended March 7, 2020, and February 15,...
Compute Net Operating Profit after Tax Refer to the balance sheet information below for Home Depot. $ millions Feb. 3, 2019 Jan. 28, 2018 Operating assets $42,225 $40,934 Nonoperating assets 1,778 3,595 Total assets $44,003 $44,529 Operating liabilities $16,679 $16,047 Nonoperating liabilities 29,202 27,028 Total liabilities $45,881 $43,075 Net sales $108,203 Operating expense before tax 92,673 Net operating profit before tax (NOPBT) 15,530 Other expense Income before tax 14,556 Tax expense 3,435 Net income $11,121 974 Compute net operating assets...
Compute Net Operating Profit after Tax Refer to the balance sheet information below for Home Depot. $ millions Feb. 3, 2019 Jan. 28, 2018 Operating assets $42,225 $40,934 Nonoperating assets 1,778 3,595 Total assets $44,003 $44,529 Operating liabilities $16,679 $16,047 Nonoperating liabilities 29,202 27,028 Total liabilities $45,881 $43,075 Net sales $108,203 Operating expense before tax 92,673 Net operating profit before tax (NOPBT) 15,530 Other expense 974 Income before tax 14,556 Tax expense 3,435 Net income $11,121 Compute net operating assets...
Refer to the balance shest information below for Home Depot. Question 4 Not complete Marked out of 2.00 Flag question Compute Net Operating Assets Refer to the balance sheet information below for Home Depot. $ millions Feb. 3, 2019 Jan. 28, 2018 Operating assets $42.225 $40,934 Nonoperating assets 1,778 3,595 Total assets $44,003 $44,529 Operating liabilities $16,679 $16,047 Nonoperating liabilities 29.202 27.028 Total liabilities $45.881 $43,075 Net sales $108,203 Operating expense before tax 92,673 Net operating profit before tax (NOPBT)...
Refer to the balance sheet information below for Home Depot. 0.00 out of 3.00 P Flag question Compute RNOA with Disaggregation Refer to the balance sheet information below for Home Depot. Smillions Feb. 3. 2019 Jan. 28. 2018 Operating assets $42.225 $40,934 Nonoperating assets 1.778 3,595 Total assets $44,003 544529 Operating liabilities 516.679 $16,047 Nonoperating abilities 29,202 27,028 Total liabilities $45,881 $43.075 Net sales $101.203 Operating expense before tax 92.673 Net operating profit before tax (NOPAT) 15.530 Other expense 974...
Refer to the balance sheet information below for Home Depot. Compute RNOA with Disaggregation Refer to the balance sheet Information below for Home Depot. S millions Feb. 3. 2019 Jan 28, 2018 Operating assets $42.225 540,934 Nonoperating assets 1.778 3.595 Total assets $44003 $44,529 Operating liabilities 516,679 516,047 Nonoperating liabilities 29.202 27.028 Total abilities 545.881 $43.075 Net sales $100.203 Operating expense before tax 92.673 Net operating profit before tax (NOPBT) 15.530 Other expense 974 Income before tax 14.556 Tax expense...
40,346 Compute ROE and RNOA with Disaggregation Selected balance sheet and income statement information for Home Depot follows. S millions Jan. 31, 2016 Feb. 01, 2015 Operating assets $40633 538.573 Nonoperating assets 2.266 1.773 Total assets 42.9.49 Operating abilities 15.043 13,552 Nonoperating liabilities 21.275 17,157 Total liabilities 36.318 30.709 Total stockholders' equity 9.637 Sales 89,234 Net operating profit before tax (NOPBT) 12.124 Nonoperting expense before tax 303 Tax expense 4,001 Net Income 7.320 6,631 Round answers to two decimal places...
Compute RNOA with Disaggregation Selected balance sheet and income statement information for Home Depot follows. $ millions Jan. 31, 2016 Feb. 01, 2015 Operating assets $40,683 $38,573 Nonoperating assets 2,266 1,773 Total assets 42,949 40,346 Operating liabilities 15,043 13,552 Nonoperating liabilities 21,275 17,157 Total liabilities 36,318 30,709 Sales 89,234 Net operating profit before tax (NOPBT) 12,124 Nonoperting expense before tax 803 Tax expense 4,001 Net income 7,320 Round answers to two decimal places (ex: 0.12345 = 12.35%). a. Compute return...
Compute ROE and RNOA with Disaggregation Selected balance sheet and income statement information for Home Depot follows. Compute ROE and RNOA with Disaggregation Selected balance sheet and income statement information for Home Depot follows. $ millions Operating assets Nonoperating assets Total assets Operating liabilities Nonoperating liabilities Total liabilities Total stockholders' equity Sales Net operating profit before tax (NOPBT) Nonoperting expense before tax Tax expense Net income Jan. 31, 2016 Feb. 01, 2015 $40,683 $38,573 2,266 1,773 42,949 40,346 15,043 13,552...