Homework Answers
Solution ;
1. Gross profit margin = Gross profit / Revenue
a) 2019 = 1903321 / 5586369 = 0.34
b) 2018 = 1591023 / 4864985 = 0.33
c) 2017 = 1407860 / 4476412 = 0.31
2. Operating margin = Operating income / Revenue
a) 2019 = 443958 / 5586369 = 0.08
b) 2018 = 258368 / 4864985 = 0.05
c) 2017 = 270794 / 4476412 = 0.06
3. Net margin = Net income / Revenue
a) 2019 = 350158 / 5586369 = 0.063
b) 2018 = 176553 / 4864985 = 0.036
c) 2017 = 176253 / 4476412 = 0.04
4. Current ratio = Current asset / Current liabilities
a) 2019 = 1072204 / 666593 = 1.61
b) 2018 = 814794 / 449990 = 1.81
5. Avg. Collection period = ( Average trade receivable / Net credit sale ) * 12
If cash revenue from operations is not specifically given ,the given revenue from operations may
be taken as credit revenue from operations .
a). 2019 =( 80545 / 5586369 ) * 12 = 0.17
b). 2018 = ( 62312 / 4864985 ) * 12 = 0.15
6. Total asset turn over = Revenue / Average total asset
a) 2019 = 5586369 / 5104604 = 1.09 or 1.1
b) 2018 = 4864985 / 2265518 = 2.15
7. Debt ratio = Total liability / Total Assets
a) 2019 = 3421578 / 5104604 = 0.67
b) 2018 = 824179 / 2265518 = 0.36
8. Debt equity ratio = Long term debt / Shareholder's fund
a) 2019 = 2678374 / 1683026 = 1.6
b) 2018 = 0 / 1441339
9. Return on Assets = Net income / Total Assets
a) 2019 = 350158 / 5104604 = 0.07
b) 2018 = 176553 / 2265518 = 0.08
10. Return on equity = Net income / Shareholder's equity
a) 2019 = 350158 / 1683026 = 0.21
b) 2018 = 176553 / 1441339 = 0.12
Dupont ROE = Net Profit Margin * Total Assets Turnover * Financial leverage
Financial leverage =Total Asset / Shareholder's equity
2019 = 5104604 / 1683026 = 3.
2018 = 2265518 / 1441339 = 2
2019 = 0.063 * 1.1 * 3 = 0.21
2018 = 0.036 * 2.15 * 2 = 0.15
Add Answer to:
fill in rach of these bumbers in the shaded area using the income
statement and balance...
Help!! I am in need of assitance with this problem. Please fill in the grey spaces...
Help!! I am in need of assitance with this problem.
Please fill in the grey spaces and provide some details for the
Dupont for 2019 & 2018
12 Months Ended Dec. 31, 2019 Dec. 31, 2018 Dec 31, 2017 $ 5,586,369 $4,864,985 $ 4,476,412 Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands Consolidated Statements of Income [Abstract] Revenue Restaurant operating costs (exclusive of depreciation and amortization shown separately below): Food, beverage and packaging Labor Occupancy...
Please fill in the grey spaces for the 2020 Balance Sheet. Dec. 31, 2019 Dec. 31,...
Please fill in the grey spaces
for the 2020 Balance Sheet.
Dec. 31, 2019 Dec. 31, 2018 Balance in TL enda Current assets. Cash and cash equivalents Accounts receivable, net Inventory Prepaid expenses and other current assets Income tax receivable Investments Total current assets Leasehold improvements, property and equipment, Restricted cash Operating lease assets Other assets Goodwill Total assets $ 480,626 80,545 26,096 57,076 27,705 400,156 1,072,204 1,458,690 27,855 2,505,466 18,450 21.939 5,104,604 $249,953 62,312 21,555 54,129 0 426,845 814,794...
P4-42. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below...
P4-42. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Under Armour Inc. UNDER ARMOUR INC. Consolidated Statements of Income For 12 Months Ended ($ in 000s) Dec. 31, 2015 M Net revenues ................................ Cost of goods sold ......... Gross profit.. Selling, general and administrative expenses ....... Income from operations ........ Interest expense, net ....... Other expense, net..................................................... Income before income taxes........... Provision for income taxes............... Net income.... o n o polduOHS. ...............
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including...
Using the income statement and balance sheets shown
above, create an appropriate cash flow statement including the
required disclosures. Thank you.
(Dollars in Millions) 2017 2016 $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 Assets Current assets: Cash and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets Liabilities and Shareholders Equity Current liabilities: Accounts...
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including...
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including the required disclosures. Thank you. (Dollars in Millions) 2017 2016 Assets Current assets: Cagh and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 134 127 All current portion paid Liabilities...
Forecasting and Estimating Share Value Using the DCF Model Following are the income statement and balance...
Forecasting and Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for Intel Corporation. INTEL CORPORATION Consolidated Statements of Income Year Ended (In millions) Dec. 25, 2010 Dec. 26, 2009 Dec. 27, 2008 Net revenue $ 44,423 $ 35,127 $ 37,586 Cost of sales 15,132 15,566 16,742 Gross margin 29,291 19,561 20,844 Research and development 6,576 5,653 5,722 Marketing, general and administrative 6,309 7,931 5,452 Restructuring and asset impairment charges -- 231 710 Amortization...
P3-45. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below...
P3-45. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions 2018 $55,838 9,355 10,273 7,846 3,451 Revenue.... Costs and expenses Cost of revenue Research and development Marketing and sales .. General and administrative. Total costs and expenses. Income from operations .... Interest and other income (expense), net. ... Income before provision for income taxes .. Provision for income...
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc....
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc. are presented below. (1) For both companies for Year 2, compute the: (a) Current ratio (b) Acid-test ratio (c) Accounts receivable turnover (d) Inventory turnover (c) Days' sales in inventory (f) Days' sales uncollected Which company do you consider to be the better short-term credit risk? Explain. (2) For both companies for Year 2, compute the: (a) Profit margin ratio (b) Return on total...
Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these...
Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these financials to answer the requirements. For the 2015 fiscal year, Under Armour had a return on net operating assets (RNOA) of 15.17%. a. Compute ROE. b. Compute net nonoperating obligations (NNO). c. Compute FLEV and Spread. d. Show that ROE = RNOA + (FLEV X Spread). e. What is the nonoperating return for the year? What does this suggest about Under Armour's use of...
12 Months Ended Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions...
12 Months Ended Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions Jan. 31, 2018 Jan. 31, 2017 99.08% 0 $ 495,761 4,582 500,343 $ 481,317 4,556 485,873 99.06% 0.94% 0 373,396 106,510 0 o 361,256 101,853 20,437 22,764 3 Revenues: 4 Net sales 5 Membership and other income 6 Total revenues 7 Costs and expenses: 8 Cost of sales Operating, selling, general and administrative 9 expenses 10 Operating income 11 Interest: 12 Debt 13 Capital...
Help!! I am in need of assitance with this problem.
Please fill in the grey spaces and provide some details for the
Dupont for 2019 & 2018
12 Months Ended Dec. 31, 2019 Dec. 31, 2018 Dec 31, 2017 $ 5,586,369 $4,864,985 $ 4,476,412 Consolidated Statements of Income - USD ($) shares in Thousands, $ in Thousands Consolidated Statements of Income [Abstract] Revenue Restaurant operating costs (exclusive of depreciation and amortization shown separately below): Food, beverage and packaging Labor Occupancy...
Please fill in the grey spaces
for the 2020 Balance Sheet.
Dec. 31, 2019 Dec. 31, 2018 Balance in TL enda Current assets. Cash and cash equivalents Accounts receivable, net Inventory Prepaid expenses and other current assets Income tax receivable Investments Total current assets Leasehold improvements, property and equipment, Restricted cash Operating lease assets Other assets Goodwill Total assets $ 480,626 80,545 26,096 57,076 27,705 400,156 1,072,204 1,458,690 27,855 2,505,466 18,450 21.939 5,104,604 $249,953 62,312 21,555 54,129 0 426,845 814,794...
P4-42. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Under Armour Inc. UNDER ARMOUR INC. Consolidated Statements of Income For 12 Months Ended ($ in 000s) Dec. 31, 2015 M Net revenues ................................ Cost of goods sold ......... Gross profit.. Selling, general and administrative expenses ....... Income from operations ........ Interest expense, net ....... Other expense, net..................................................... Income before income taxes........... Provision for income taxes............... Net income.... o n o polduOHS. ...............
Using the income statement and balance sheets shown
above, create an appropriate cash flow statement including the
required disclosures. Thank you.
(Dollars in Millions) 2017 2016 $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 Assets Current assets: Cash and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets Liabilities and Shareholders Equity Current liabilities: Accounts...
Using the income statement and balance sheets shown above, create an appropriate cash flow statement including the required disclosures. Thank you. (Dollars in Millions) 2017 2016 Assets Current assets: Cagh and cash equivalents Merchandise inventories Prepaid expenses Total current assets Property and equipment, net Other assets Total assets $1,074 3,795 378 5,247 8,103 224 $13, 574 $707 4,038 331 5,076 8, 308 222 $13, 606 $1,507 1,200 24 112 $1,251 1,180 26 130 134 127 All current portion paid Liabilities...
P3-45. Compute the DuPont Disaggregation of ROE Refer to the balance sheets and income statement below for Facebook Inc. FACEBOOK INC. Consolidated Statement of Income For Year Ended December 31, $ millions 2018 $55,838 9,355 10,273 7,846 3,451 Revenue.... Costs and expenses Cost of revenue Research and development Marketing and sales .. General and administrative. Total costs and expenses. Income from operations .... Interest and other income (expense), net. ... Income before provision for income taxes .. Provision for income...
The following summaries from the income statements and balance sheets of Koutis Company and Brittania, Inc. are presented below. (1) For both companies for Year 2, compute the: (a) Current ratio (b) Acid-test ratio (c) Accounts receivable turnover (d) Inventory turnover (c) Days' sales in inventory (f) Days' sales uncollected Which company do you consider to be the better short-term credit risk? Explain. (2) For both companies for Year 2, compute the: (a) Profit margin ratio (b) Return on total...
Refer to the balance sheets and income statement for Under Armour Inc. in P3-47. Use these financials to answer the requirements. For the 2015 fiscal year, Under Armour had a return on net operating assets (RNOA) of 15.17%. a. Compute ROE. b. Compute net nonoperating obligations (NNO). c. Compute FLEV and Spread. d. Show that ROE = RNOA + (FLEV X Spread). e. What is the nonoperating return for the year? What does this suggest about Under Armour's use of...
12 Months Ended Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions Jan. 31, 2018 Jan. 31, 2017 99.08% 0 $ 495,761 4,582 500,343 $ 481,317 4,556 485,873 99.06% 0.94% 0 373,396 106,510 0 o 361,256 101,853 20,437 22,764 3 Revenues: 4 Net sales 5 Membership and other income 6 Total revenues 7 Costs and expenses: 8 Cost of sales Operating, selling, general and administrative 9 expenses 10 Operating income 11 Interest: 12 Debt 13 Capital...
Most questions answered within 3 hours.
-
Assume one of your finals has 50 questions on it, and
lucky for you, it's all...
asked 34 minutes ago -
Rice Products in Bangladesh
Business behavior is derived in large part from the basic cultural
environment...
asked 1 hour ago -
The following base sequence is found for a mRNA fragment from
wild-type E. coli: 5'- UAUCAGUAGAUAAUGUAACC-3'...
asked 2 hours ago -
For this exercise, round all regression parameters to three
decimal places.
One of the two tables...
asked 2 hours ago -
What is the 5% level of significance for mean = 3.60, standard
deviation = 0.94, and...
asked 2 hours ago -
Prior to beginning work on this discussion, please read the
article by Hayley Peterson, 15 Companies...
asked 3 hours ago -
Which pair of aqueous solutions, when mixed, will form a
precipitate?
A) NaNO3 and AgC2H3O2
B)...
asked 3 hours ago -
1-Write an algorithm to get two numbers from the user (as
inputs) and calculate the sum...
asked 6 hours ago -
Define white-collar crime. What is the difference between
offender and offense-based definitions of white-collar crime? What...
asked 7 hours ago -
Consider a reaction which is 1st order with respect to A and 1st
order with respect...
asked 7 hours ago -
c++
The length of the hypotenuse of a right-angled triangle is the
square root of the...
asked 7 hours ago -
When a metal rod is heated, not only its resistance but also its
length and cross‐sectional...
asked 7 hours ago