Required information
The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries.
THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||
Fiscal Year Ended(1) | |||||||||||
amounts in millions, except per share data | January 31,2016 |
February 1, 2015 |
February 2, 2014 |
||||||||
NET SALES | $ | 66,181 | $ | 71,294 | $ | 77,359 | |||||
Cost of Sales | 43,756 | 47,283 | 51,349 | ||||||||
GROSS PROFIT | 22,425 | 24,011 | 26,010 | ||||||||
Operating Expenses: | |||||||||||
Selling, General and Administrative | 15,897 | 17,832 | 17,052 | ||||||||
Depreciation and Amortization | 1,702 | 1,766 | 1,687 | ||||||||
Total Operating Expenses | 17,599 | 19,598 | 18,739 | ||||||||
OPERATING INCOME | 4,826 | 4,413 | 7,271 | ||||||||
Interest and Other (Income) Expense: | |||||||||||
Interest and Investment Income | (27 | ) | (27 | ) | (79 | ) | |||||
Interest Expense | 666 | 617 | 690 | ||||||||
Other | (150 | ) | 150 | — | |||||||
Interest and Other, net | 789 | 740 | 611 | ||||||||
EARNINGS BEFORE PROVISION FOR INCOME TAXES | 4,037 | 3,673 | 6,660 | ||||||||
Provision for Income Taxes | 1,343 | 1,277 | 2,399 | ||||||||
NET EARNINGS | $ | 2,694 | $ | 2,396 | $ | 4,261 | |||||
Weighted Average Common Shares | 1,599 | 1,662 | 1,748 | ||||||||
BASIC EARNINGS PER SHARE | $ | 1.68 | $ | 1.62 | $ | 2.44 | |||||
Diluted Weighted Average Common Shares | 1,611 | 1,670 | 1,609 | ||||||||
DILUTED EARNINGS PER SHARE | $ | 1.67 | $ | 1.43 | $ | 2.65 | |||||
(1) Fiscal years ended January 31, 2016, February 1, 2015 and February 2, 2014 include 52 weeks.
THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS |
|||||||
amounts in millions, except share and per share data | January 31, 2016 |
February 1, 2015 |
|||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and Cash Equivalents | $ | 1,276 | $ | 1,222 | |||
Receivables, net | 965 | 988 | |||||
Merchandise Inventories | 10,278 | 10,688 | |||||
Other Current Assets | 1,321 | 1,209 | |||||
Total Current Assets | 13,840 | 14,107 | |||||
Property and Equipment, at cost | 37,439 | 36,607 | |||||
Less Accumulated Depreciation and Amortization | 11,725 | 10,183 | |||||
Net Property and Equipment | 25,714 | 26,424 | |||||
Goodwill | 1,177 | 1,153 | |||||
Other Assets | 232 | 408 | |||||
Total Assets | $ | 40,963 | $ | 42,092 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Short-Term Debt | $ | 370 | $ | 570 | |||
Accounts Payable | 5,413 | 4,803 | |||||
Accrued Salaries and Related Expenses | 1,244 | 1,120 | |||||
Sales Taxes Payable | 348 | 327 | |||||
Deferred Revenue | 1,143 | 1,160 | |||||
Income Taxes Payable | 105 | 271 | |||||
Current Installments of Long-Term Debt | 1,010 | 1,761 | |||||
Other Accrued Expenses | 1,573 | 1,633 | |||||
Total Current Liabilities | 11,206 | 11,645 | |||||
Long-Term Debt, excluding current installments | 8,654 | 9,655 | |||||
Other Long-Term Liabilities | 2,125 | 2,191 | |||||
Deferred Income Taxes | 1,143 | 1,160 | |||||
Total Liabilities | 23,128 | 24,651 | |||||
STOCKHOLDERS’ EQUITY | |||||||
Common Stock, par value $0.05; authorized: 10 billion shares; issued: 1.754 billion shares at January 31, 2016 and 1.733 billion shares at February 1, 2015; outstanding: 1.484 billion shares at January 31, 2016 and 1.537 billion shares at February 1, 2015 |
77 | 76 | |||||
Paid-In Capital | 6,290 | 6,037 | |||||
Retained Earnings | 11,694 | 11,794 | |||||
Accumulated Other Comprehensive Income | 361 | 81 | |||||
Treasury Stock, at cost, 270 million shares at January 31, 2016 and 196 million shares at February 1, 2015 |
(587 | ) | (385 | ) | |||
Total Stockholders’ Equity | 17,835 | 17,441 | |||||
Total Liabilities and Stockholders’ Equity | $ | 40,963 | $ | 42,092 | |||
Selected information as on February 2, 2014:
Working capital | $ | 2,658 | ||
Cash balance | $ | 1,290 | ||
Total assets | $ | 44,344 | ||
Stockholders' equity | $ | 17,739 | ||
rev: 04_07_2020_QC_CS-207273, CS-207274
a-1. Compute the percentage change relative to the previous year in net sales for the fiscal years ending February 1, 2015, and January 31, 2016.
a-2. Compute the percentage change in net earnings for the fiscal years ending February 1, 2015, and January 31, 2016.
a-3. Compute the gross profit rate for the fiscal years ending February 1, 2015, and January 31, 2016.
a-4. Compute the net income as a percentage of sales for the fiscal years ending February 1, 2015, and January 31, 2016.
a-5. Compute the return on average total assets for the fiscal years ending February 1, 2015, and January 31, 2016.
a-6. Compute the return on average total equity for the fiscal years ending February 1, 2015, and January 31, 2016.
Dear student, we cannot able to post solution more than four sub-parts of the question as per our policy
Answer 1 | January 31, 2016 | February 1, 2015 |
Net Sales | $66,181 | $71,294 |
Less: Previous year's sales | $71,294 | $77,359 |
Increase in net sales | -$5,113 | -$6,065 |
Divided by: Previous year's sales | $71,294 | $77,359 |
Percentage change in net sales | -7.2% | -7.8% |
Answer 2 | January 31, 2016 | February 1, 2015 |
Net earnings | $2,694 | $2,396 |
Less: Previous year's net earnings | $2,396 | $4,261 |
Increase in net earnings | $298 | -$1,865 |
Divided by: Previous year's net earnings | $2,396 | $4,261 |
Percentage change in net earnings | 12.4% | -43.8% |
Answer 3 | January 31, 2016 | February 1, 2015 |
GROSS PROFIT | $22,425 | $24,011 |
Divided by: Net Sales | $66,181 | $71,294 |
Gross profit rate | 33.9% | 33.7% |
Answer 4 | January 31, 2016 | February 1, 2015 |
Net earnings | $2,694 | $2,396 |
Divided by: Net Sales | $66,181 | $71,294 |
Net income as a percentage of sales | 4.1% | 3.4% |
Required information The following are the consolidated statement of earnings and the balance sheet of Home...
Required information The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31,2016 February 1, 2015 February 2, 2014 NET SALES $ 66,181 $ 71,294 $ 77,359 Cost of Sales 43,756 47,283 51,349 GROSS PROFIT 22,425 24,011 26,010 Operating Expenses: Selling, General and Administrative 15,897 17,832 17,052 Depreciation and Amortization 1,702...
Required information The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31, 2016 February 1, 2015 February 2, 2014 NET SALES $ 88,519 $ 83,176 $ 78,812 Cost of Sales 58,254 54,787 51,897 GROSS PROFIT 30,265 28,389 26,915 Operating Expenses: Selling, General and Administrative 16,801 16,280 16,122 Depreciation and Amortization...
The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31, 2016 February 1, 2015 February 2, 2014 NET SALES $ 88,519 $ 83,176 $ 78,812 Cost of Sales 58,254 54,787 51,897 GROSS PROFIT 30,265 28,389 26,915 Operating Expenses: Selling, General and Administrative 16,801 16,280 16,122 Depreciation and Amortization 1,690 1,640...
The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31, 2016 February 1, 2015 February 2, 2014 NET SALES $ 88,519 $ 83,176 $ 78,812 Cost of Sales 58,254 54,787 51,897 GROSS PROFIT 30,265 28,389 26,915 Operating Expenses: Selling, General and Administrative 16,801 16,280 16,122 Depreciation and Amortization 1,690 1,640...
The following are the consolidated statement of earnings and the balance sheet of Home Depot, Inc and Subsidiaries. THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31, 2016 February 1, 2015 February 2, 2014 NET SALES $ 88,519 $ 83,176 $ 78,812 Cost of Sales 58,254 54,787 51,897 GROSS PROFIT 30,265 28,389 26,915 Operating Expenses: Selling, General and Administrative 16,801 16,280 16,122 Depreciation and Amortization 1,690 1,640...
THE HOME DEPOT, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS Fiscal Year Ended(1) amounts in millions, except per share data January 31, 2016 February 1, 2015 February 2, 2014 NET SALES $ 88,519 $ 83,176 $ 78,812 Cost of Sales 58,254 54,787 51,897 GROSS PROFIT 30,265 28,389 26,915 Operating Expenses: Selling, General and Administrative 16,801 16,280 16,122 Depreciation and Amortization 1,690 1,640 1,627 Total Operating Expenses 18,491 17,920 17,749 OPERATING INCOME 11,774 10,469 9,166 Interest and Other (Income) Expense: Interest...
Complete a vertical and horizontal analysis on both the income statement and balance sheet. use total assets on the balance sheet and net sales on the income statement for your vertical analysis. Styles Consolidated Statements of 12 Months Ended Earnings (USD $) In Millions, except Per Share data, unless otherwise specified Income Statement (Abstract] NET SALES Cost of Sales Vertical Vertical Horizontal Feb. 01, 2015 Feb. 02, 2014 Analysis Analysis Analysis $83,176 54,222 $78,812 51,422 GROSS PROFIT Operating Expenses: Selling,...
Refer to the financial statements of The Home Depot in Appendix A. (Note: Fiscal 2016 for The Home Depot runs from February 1, 2016, to January 29, 2017. As with many retail companies, The Home Depot labels the period “Fiscal 2016” even though it ends in the 2017 calendar year. The label “Fiscal 2016” is appropriate because Fiscal 2016 includes 11 months from the 2016 calendar year. The Home Depot explains its choice of fiscal period in Note 1 to...
Refer to the financial statements of The Home Depot in Appendix A. (Note: Fiscal 2016 for The Home Depot runs from February 1, 2016, to January 29, 2017 Required: 1. What amount of Net Sales does the company report during the year ended January 29, 2017? $32,313 $62,282 $7,957 $94,595 2. Assuming that Cost of Sales is the company's term for Cost of Goods Sold, compute the company's gross profit percentage for fiscal 2016 and the year immediately prior to...
included in Appetit LO13-1, LO13-2, LO13-4 EXERCISE 13.15 Home Depot, Inc. Using a Statement of Cash Flows Statements of cash flow for Home Depot, Inc., for 2013, 2014, and 2013 are include of this text. a. Focus on the information for 2015 (year ending January 31, 2010). How does compare with net cash provided by or used in operations, and what accounts for the difference between the two amounts? does not eating unts for the per the major uses of...