Units:
Contribution Margin
Fixed Costs
Operating Income
Sales Revenue
Variable Costs
Homework Answers
Answer:
Prepare Flexible budget as shown below:
| Flexible Budget | |||
| Details | 40,000 pads | 45,000 pads | 75,000 pads |
| Sales Revenue | 520,000 | 585,000 | 975,000 |
| Less: Variable Costs | 204,000 | 229,500 | 382,500 |
| Contribution Margin | 316,000 | 355,500 | 592,500 |
| Less: Fixed Costs | 205,000 | 205,000 | 260,000 |
| Operating Income | 111,000 | 150,500 | 332,500 |
The Formulas used are shown below:
| Details | 40,000 pads | 45,000 pads | 75,000 pads |
| Sales Revenue | = 40,000 * 13 | = 45,000 * 13 | = 75,000 * 13 |
| Less: Variable Costs | = 40,000 * 5.1 | = 45,000 * 5.1 | = 75,000 * 5.1 |
| Contribution Margin | =C11-C12 | = 585,000-229,500 | = 975,000-382,500 |
| Less: Fixed Costs | 205,000 | 205,000 | 260,000 |
| Operating Income | = 316,000-205,000 | = 355,500-205,000 | = 592,500-260,000 |
Add Answer to:
Units:
Contribution Margin
Fixed Costs
Operating Income
Sales Revenue
Variable Costs
SafeNow sells its main product,...
ErgoNow sells its main product, ergonomic mouse pads, for $12 each. Its variable cost is $5.50...
ErgoNow sells its main product, ergonomic mouse pads, for $12 each. Its variable cost is $5.50 per pad Fbced costs are $220,000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly foxed costs are $255,000. Prepare a monthly flexible budget for the product, showing sales reveriue, variable costs, foxed costs, and operating income for volume levels of 45,000, 50,000, and 70,000 pads. ErgoNow Flexible Budget Budget Amounts Per Unit 45,000 50,000 70,000 Units
CZ-13 (Simuar to Weston Help ErgoPlus sells its main product, ergonomic mouse pads, for 511 each....
CZ-13 (Simuar to Weston Help ErgoPlus sells its main product, ergonomic mouse pads, for 511 each. Its variable cost is $5.60 per pad. Foed costs are $215.000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly faced costs are $255,000. Prepare a monthly flexible budget for the product, showing sales revenue, variable costs, foued costs, and operating income for volume levels of 40,000, 50,000, and 80,000 pads ErgoPlus Flexible Budget Budget Amounts per Unit Per Unit Units...
Static Budget UnitsNolume 6,000 Per Unit $7.00 1.50 Sales Revenue Variable Costs Contribution Margin Fixed Costs...
Static Budget UnitsNolume 6,000 Per Unit $7.00 1.50 Sales Revenue Variable Costs Contribution Margin Fixed Costs Operating Income/(Loss) $42,000 9.000 33,000 3,000 $30,000 If a flexible budget is prepared at'a volume of 9,700 units, calculate the amount of operating income. The production level is within the relevant range. O A. $23,500 B. $12,600 ity C. $4,000 O D. $42.200 Click to select your answer. 10:07 PM 10/28/2018 21 PrtSc Delete 0 space Home Pause
Sales $100,000 Variable Costs $60,000 Contribution Margin $40,000 Fixed Costs $30,000 Operating Income $10,000 The above...
Sales $100,000 Variable Costs $60,000 Contribution Margin $40,000 Fixed Costs $30,000 Operating Income $10,000 The above financial information was the result of selling 9,101 units. What would their new operating income be if they sold 10,588 units?
Sales (100,000 units) Variable costs Contribution margin Fixed manufacturing costs Operating income Interest Earnings before taxes...
Sales (100,000 units) Variable costs Contribution margin Fixed manufacturing costs Operating income Interest Earnings before taxes Taxes (30°) Net Income $1.000.000 300.000 700,000 200,000 500.000 75.000 425.000 127,500 $297,500 Refer to the table. The degree of operating leverage S Select one: O a. 1.56x Ob.3.33% O c. 2.22% O d. 1.40x Sales (1,000 units) Variable costs Contribution margin Fixed manufacturing costs Operating income Interest Earnings before taxes Taxes (30°) Net Income Shares Outstanding $200,000 110,000 90,000 40.000 50.000 10,000 40,000...
Sales (45,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $360,000 225,000 135,000...
Sales (45,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $360,000 225,000 135,000 40,000 $ 95,000 Per Unit $8.00 5.00 $ 3.00 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 13%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number of units sold increases by 15%? 3. What is the revised net operating income if the...
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above...
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,631 units. What would their new operating income be if they sold 10,989 units? Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above...
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,532 units. What would their new operating income be if they sold 10,921 units? ROUND ANY INTERMEDIATE CALCULATION OF UNIT COSTS TO FOUR DECIMAL PLACES BEFORE CALCULATING YOUR FINAL ANSWER. Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Question 1 2 pts Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000...
Question 1 2 pts Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,851 units. What would their new operating income be if they sold 10,783 units? ROUND ANY INTERMEDIATE CALCULATION OF UNIT COSTS TO FOUR DECIMAL PLACES BEFORE CALCULATING YOUR FINAL ANSWER. Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Sales (13,400 units Variable expenses Contribution margin Fixed expenses Net operating loss 160,800 107,200 119,200 $...
Sales (13,400 units Variable expenses Contribution margin Fixed expenses Net operating loss 160,800 107,200 119,200 $ (12,000) Required: 1. Compute the company's CM ratio and its break-even point in unit sales and dollar sales. 2. The president believes that a $6,700 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $89,000 increase in monthly sales. If the president is right, what will be the increase (decrease in the company's monthly...
ErgoNow sells its main product, ergonomic mouse pads, for $12 each. Its variable cost is $5.50 per pad Fbced costs are $220,000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly foxed costs are $255,000. Prepare a monthly flexible budget for the product, showing sales reveriue, variable costs, foxed costs, and operating income for volume levels of 45,000, 50,000, and 70,000 pads. ErgoNow Flexible Budget Budget Amounts Per Unit 45,000 50,000 70,000 Units
CZ-13 (Simuar to Weston Help ErgoPlus sells its main product, ergonomic mouse pads, for 511 each. Its variable cost is $5.60 per pad. Foed costs are $215.000 per month for volumes up to 65,000 pads. Above 65,000 pads, monthly faced costs are $255,000. Prepare a monthly flexible budget for the product, showing sales revenue, variable costs, foued costs, and operating income for volume levels of 40,000, 50,000, and 80,000 pads ErgoPlus Flexible Budget Budget Amounts per Unit Per Unit Units...
Static Budget UnitsNolume 6,000 Per Unit $7.00 1.50 Sales Revenue Variable Costs Contribution Margin Fixed Costs Operating Income/(Loss) $42,000 9.000 33,000 3,000 $30,000 If a flexible budget is prepared at'a volume of 9,700 units, calculate the amount of operating income. The production level is within the relevant range. O A. $23,500 B. $12,600 ity C. $4,000 O D. $42.200 Click to select your answer. 10:07 PM 10/28/2018 21 PrtSc Delete 0 space Home Pause
Sales (100,000 units) Variable costs Contribution margin Fixed manufacturing costs Operating income Interest Earnings before taxes Taxes (30°) Net Income $1.000.000 300.000 700,000 200,000 500.000 75.000 425.000 127,500 $297,500 Refer to the table. The degree of operating leverage S Select one: O a. 1.56x Ob.3.33% O c. 2.22% O d. 1.40x Sales (1,000 units) Variable costs Contribution margin Fixed manufacturing costs Operating income Interest Earnings before taxes Taxes (30°) Net Income Shares Outstanding $200,000 110,000 90,000 40.000 50.000 10,000 40,000...
Sales (45,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $360,000 225,000 135,000 40,000 $ 95,000 Per Unit $8.00 5.00 $ 3.00 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 13%? 2. What is the revised net operating income if the selling price decreases by $1.10 per unit and the number of units sold increases by 15%? 3. What is the revised net operating income if the...
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,631 units. What would their new operating income be if they sold 10,989 units? Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,532 units. What would their new operating income be if they sold 10,921 units? ROUND ANY INTERMEDIATE CALCULATION OF UNIT COSTS TO FOUR DECIMAL PLACES BEFORE CALCULATING YOUR FINAL ANSWER. Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Question 1 2 pts Sales Variable Costs Contribution Margin Fixed Costs Operating Income $100,000 $60,000 $40,000 $30,000 $10,000 The above financial information was the result of selling 9,851 units. What would their new operating income be if they sold 10,783 units? ROUND ANY INTERMEDIATE CALCULATION OF UNIT COSTS TO FOUR DECIMAL PLACES BEFORE CALCULATING YOUR FINAL ANSWER. Round your answer to the nearest whole number. Enter your answer without dollar signs or commas.
Sales (13,400 units Variable expenses Contribution margin Fixed expenses Net operating loss 160,800 107,200 119,200 $ (12,000) Required: 1. Compute the company's CM ratio and its break-even point in unit sales and dollar sales. 2. The president believes that a $6,700 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $89,000 increase in monthly sales. If the president is right, what will be the increase (decrease in the company's monthly...
Most questions answered within 3 hours.
-
How much heat is required at constant pressure to melt 1 mole of
ice at -25...
asked 2 minutes ago -
Suppose N is a discrete random variable defined by probability
distribution:
n
Pr(N = n)
10...
asked 3 minutes ago -
why are special-interest travelers becoming more important to
tourism service suppliers?
asked 7 minutes ago -
A 50.0-kg child takes a ride on a Ferris wheel that rotates four
times each minute...
asked 29 minutes ago -
What happens to the distribution of gene alleles when a
reproductive isolation arises between different population...
asked 27 minutes ago -
1 – Balance the following
Bi(OH)3 + SnO22- →
SnO32- +
Bi
asked 40 minutes ago -
Explain what we mean by "The electric field at the point marked
X is 10 N/C."...
asked 52 minutes ago -
What is the positive energy states in Dirac’s picture? It says
that it leaves an empty...
asked 50 minutes ago -
A mutual fund manager has a $20 million portfolio with a beta of
1.7. The risk-free...
asked 49 minutes ago -
Given the following contribution margin income statement
Sales (15000 units 35
$/units)
asked 49 minutes ago -
The heights in feet of some of the girls of SEU
are: 5.8, 6.1, 5.9, 5.4, 5.6,...
asked 1 hour ago -
Caspian Sea Drinks is considering the purchase of a new water
filtration system produced by Rube...
asked 1 hour ago