Question

25. Income statement formats. Information from Cementex Corporations (Cementex) income statements for the years ended Decemb

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Gross profit = net sales - cost of sales

operating income = gross profit - administrative and selling expenses - distribution expenses -other expenses

profit before tax = operating income - financial expenses + financial income + income from financial instruments + other financial income + equity in income of associates

income tax = profit before tax* effective tax rate

consolidated profit = profit before tax - income tax

portion of profit attributed to minority = consolidated profit - portion of profit attributed to cementex shareholder

portion of profit attributed to cementex shareholder = consolidated profit - portion of profit attributed to minority

Using the above formulas we can find the missing figues,

year 10 year 9
Net sales $ 236,669.00 $ 213,769.00
cost of sales $ 157,696.00 $ 136,449.00
gross profit $   78,973.00 $   77,320.00
less other expenses:
administrative and selling expenses $   33,120.00 $   28,588.00
distribution expenses $   13,405.00 $   14,227.00
other expenses $     3,281.00 $        580.00
operating income $   29,167.00 $   33,925.00
less financial expenses $     8,809.00 $     5,785.00
financial income $        862.00 $        536.00
income from financial instruments $     2,387.00 $       (161.00)
other financial income $     6,647.00 $     4,905.00
equity in income of associates $     1,487.00 $     1,425.00
profit before tax $   31,741.00 $   34,845.00
less income tax $     4,796.07 $     5,697.16
consolidated profit $   26,944.93 $   29,147.84
portion of profit attributed to minority $        837.00 $     1,292.84
portion of profit attributed to cementex shareholder $   26,107.93 $   27,855.00
Add a comment
Know the answer?
Add Answer to:
25. Income statement formats. Information from Cementex Corporation's (Cementex) income statements for the years ended December...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31 are as follows: 1 Current Year Previous Year 2 Sales $1,948,800.00 $1,740,000.00 3 Cost of goods sold 1,689,975.00 1,522,500.00 4 Gross profit $258,825.00 $217,500.00 5 Selling expenses $71,875.00 $62,500.00 6 Administrative expenses 51,520.00 46,000.00 7 Total operating expenses $123,395.00 $108,500.00 8 Income before income tax $135,430.00 $109,000.00 9 Income tax expense 13,398.00 8,700.00 10 Net income $122,032.00 $100,300.00 A. Prepare a comparative income statement with horizontal analysis,...

  • Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $1,948,800.00 1,689,975.00 $1,740,000.00 1,522,500.00 Cost of goods sold Gross profit $258,825.00 $217,500.00 Selling expenses $71,875.00 $62,500.00 Administrative expenses 51,520.00 46,000.00 Total operating expenses $123,395.00 $108,500.00 Income before income tax $109,000.00 $135,430.00 13,398.00 9 Income tax expense 8,700.00 10 Net income $122,032.00 $100,300.00 A. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year...

  • Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31 are as follows: 1 Current Year Previous Year 2 Sales $1,993,600.00 $1,780,000.00 3 Cost of goods sold 1,674,090.00 1,521,900.00 4 Gross profit $319,510.00 $258,100.00 5 Selling expenses $73,450.00 $65,000.00 6 Administrative expenses 48,840.00 44,000.00 7 Total operating expenses $122,290.00 $109,000.00 8 Income before income tax $197,220.00 $149,100.00 9 Income tax expense 13,884.00 8,900.00 10 Net income $183,336.00 $140,200.00 A. Prepare a comparative income statement with horizontal analysis,...

  • Income statement data for Boone Company for two recent years ended December 31, are as follows:...

    Income statement data for Boone Company for two recent years ended December 31, are as follows: Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax expenses Net income Current Year $844,800 728,000 $116,800 $35,380 32,500 $67,880 $48,920 19,600 $29,320 Previous Year $640,000 560,000 $80,000 $29,000 25,000 $54,000 $26,000 10,400 $15,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...

  • Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $762,000 $600,000 Cost of goods sold 650,000 520,000 Gross profit $112,000 $80,000 Selling expenses $32,760 $28,000 Administrative expenses 30,000 24,000 Total operating expenses $62,760 $52,000 Income before income tax $49,240 $28,000 Income tax expenses 19,700 11,200 Net income $29,540 $16,800 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...

  • Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $701,800 $580,000 Cost of goods sold 590,000 500,000 Gross profit $111,800 $80,000 Selling expenses $31,080 $28,000 Administrative expenses 27,370 23,000 Total operating expenses $58,450 $51,000 Income before income tax $53,350 $29,000 Income tax expenses 21,300 11,600 Net income $32,050 $17,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...

  • OAKBROOK COMPANY Comparative Income Statements For Years Ended December 31, 2017 and 2016 2017 2016 Sales...

    OAKBROOK COMPANY Comparative Income Statements For Years Ended December 31, 2017 and 2016 2017 2016 Sales $ 980 $ 850 Less cost of goods sold 525 415 Gross profit 455 435 Less operating expenses: Wage expense 90 88 Depreciation expense 18 12 Rent expense 23 20 Miscellaneous expense 24 36 Total operating expenses 155 156 Operating income 300 279 Less other expenses: Interest 9 33 Income before tax 291 246 Less income tax expense 116 98 Net income $ 175...

  • reasons Income statement data for Winthrop Company for two recent years ended December Current Year Previous...

    reasons Income statement data for Winthrop Company for two recent years ended December Current Year Previous Year Sales $2,240,000 $2,000,000 Cost of goods sold (1.925.000) (1,750,000) Gross profit $315,000 $250.000 Seling expenses ${152,500) ${125.000) Administrative expenses (118,000) (100,000) Total operating expenses [270,500) $225,000) Income before income tax expense 544.500 $25.000 Income tax expense (17,800) (10,000) Net Income 3. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease for the current year when compared with the previous year....

  • Selected information taken from the financial statements of Verbeke Co. for the year ended December 31,...

    Selected information taken from the financial statements of Verbeke Co. for the year ended December 31, 2016, follows: Gross profit General and administrative expenses Net cash used by investing activities Dividends paid Interest expense Net sales Advertising expense Accounts payable Income tax expense Other selling expenses $411,000 81,000 106,000 52,000 61,000 746,000 75,000 104,000 84,000 43,000 Required a. Calculate income from operations (operating income) for the year ended December 31, 2016 Income from operations b. Calculate net income for the...

  • Selected information taken from the financial statements of Verbeke Co. for the year ended December 31,...

    Selected information taken from the financial statements of Verbeke Co. for the year ended December 31, 2019, follows: Gross profit General and administrative expenses Net cash used by investing activities Dividends paid Interest expense Net sales Advertising expense Accounts payable Income tax expense Other selling expenses $413,000 83,000 105,000 55,000 60,000 740.000 75.000 103,000 84,000 43,000 Required: a. Calculate income from operations (operating income) for the year ended December 31, 2019. Income from operations b. Calculate net income for the...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT