As per policy, only one question or its first four parts are allowed to answer at a time, so answering here Q1 for you:
Answer 1)
88000 |
ADF |
2000 |
ADF |
15000 |
ADF |
4000 |
ADF |
26000 |
ADF |
78000 |
ADF |
1000 |
ADF |
2000 |
ADV |
2220000 |
DMCV |
1365000 |
DMCV |
18000 |
MOFV |
13000 |
MOHV |
8000 |
MOHV |
24000 |
MOHV |
20000 |
MOHV |
6000 |
MOHV |
79000 |
MOHV |
400000 |
MOHF |
300000 |
MOHF |
50000 |
MOHF |
15000 |
MOHF |
10000 |
MOHF |
60000 |
MOHF |
65000 |
MOHF |
58000 |
MOHF |
72000 |
MOHF |
68000 |
MOHF |
170000 |
MOHF |
93000 |
MOHF |
38000 |
MOHF |
99000 |
MOHF |
12000 |
MOHF |
24000 |
MOHF |
26000 |
MOHF |
18000 |
MOHF |
45000 |
MOHF |
13000 |
MOHF |
165000 |
MOHF |
89000 |
MOHF |
56000 |
MOHF |
48000 |
MOHF |
44000 |
MOHF |
18000 |
MOHF |
165000 |
MOHF |
400000 |
SF |
120000 |
SF |
480000 |
SV |
Summary of Costs: |
|
Admin Fixed exp. |
214000 |
Admin Varia. exp. |
2000 |
Direct Cost |
3585000 |
Manuf OH fixed |
2221000 |
Manuf OH Varia. |
168000 |
Selling Fixed |
520000 |
Selling Varia. |
480000 |
Traditional Income Statement |
|
Sales |
8000000 |
Less:COGS |
5974000 |
Gross Margin |
2026000 |
Less:Selling & Admin exp.: |
|
Selling |
1000000 |
Administrative |
216000 |
NOI |
810000 |
Contribution Income Statement: |
|
Sales |
8000000 |
Less: variable exp.: |
|
COGS |
3753000 |
Variable selling |
480000 |
Variable Admin |
2000 |
Contribution |
3765000 |
Less:Fixed expense: |
|
Fixed Manuf. OH |
2221000 |
Fixed Selling |
520000 |
Fixed Admin |
214000 |
NOI |
810000 |
AutoSave OFF Esu = ExcelAnalytics_CostConcepts_Template (1) Home Insert Draw Page Layout Formulas Data Review View Tell...
AutoSave OFF Esu = ExcelAnalytics_CostConcepts_Template (1) Home Insert Draw Page Layout Formulas Data Review View Tell me Share Comments X Calibri (Body) "A Insert 11 = = Σν ab Wrap Text Custom 48- 0 DX Delete Paste B I U Av * Merge & Center C%) Ideas Cell Styles Conditional Format Formatting as Table Sensitivity Sort & Filter A Format Find & Select G16 fx A B с D E F G 1 2 Account 3 Equipment depreciation: Molding 4...
Crispin Company’s sales from last year were $8 million. The company maintains no beginning or ending inventories. It has assembled all of its costs from last year and would like your assistance in sorting these costs into various categories, depicting them graphically, and preparing traditional and contribution format income statements. 2. Using PivotTable and Charts: a. Calculate the company’s total variable costs and total fixed costs. The total variable costs are. The total fixed costs are b. Calculate...
Crispin Company’s sales from last year were $8 million. The company maintains no beginning or ending inventories. It has assembled all of its costs from last year and would like your assistance in sorting these costs into various categories, depicting them graphically, and preparing traditional and contribution format income statements. (Using Excel) 1. Go to the “Cost Summary” tab. Using PivotTable and Charts: a. Calculate the company’s total product costs and total period costs. b. Calculate the portions of the...
Insert Page Layout Formulas Home Data Review View ACROBAT Add-ins Team Tell me Calibri 11 AA== . Wrap Text General Copy BIU. 3. S.A $ Merge & Center - % Format Painter 88 Condit * Format Font Alignment Number - X Manufacturing overhead (MOH) board Requirementi a. Identify the following as either a product cost or a period cost. b. Select the appropriate product cost category, or select expense. Description Cost Classification Coconut flakes used in the cookies. Product Depreciation...
Home Insert Draw Page Layout Formulas Data Review View Help Tell me what you want to do = = ). General Calibri B I 11 . Font - A A . .A. Wrap Text Merge & Center. U $ . % * 3 Alignment Number Clipboard R14 4. A . B C D G H nter the last 4 digits of your student ID number 4 Name/s: 7 Save this file in EXCEL FORMAT as: P2 Lastname 8 Round all...
Formulas Data Review View Share Comments Home Insert Draw Page Layout C18 A XV fx? B 1 Chapter 1: Applying Excel C D E F G H I J K L M N O P Q R S T U $12.000 3 4 5 8 7 B 9 10 11 Data Salas Variable costs: Cost of goods sold Variable selling Variable administrative Fixed costs: Fixed seling Fixed administrative $6.000 $500 $400 32.500 $1.500 12 13 Enter a famulinda each of...
FILE HOME INSERT P AGE LAYOUT FORMULAS DATA REVIEW VIEW Sign In Calibri 11 AÁ - A Paste B I U , Alignment Number Cells Editing Conditional Format as Cell Formatting Table Styles Styles Clipboard Font X A1 for To aid in planning, Jay Corporation is preparing a contribution format income o aid in planning, Jay Corporation is preparing a contribution format income statement. udgeted information for Quarter 1 of Year 3: Sales in units Sales price per unit 17,000...
AutoSave OFF 5 = Home View Insert Draw Page Layout Formulas Data Review Calibri (Body) 11 A A = = = BIU CA E Paste 2 Wrap Text Merge & Cent 23 x ✓ fx $6,300 A B Question 3 (answer requirements a, b and c) C D н (5 points for part a, 6 points for part b, and 5 points for c) Hudson Incoporated currently uses a job-order costing system and applies manufacturing overhead with a predetermined overhead...
Autent %* Excellerplignment, CNT). Protected in File Home insert Draw Page Layout Formulas Data Review View Help Quichols FOLLCHED VW Be careful files from the more con contain viruses. Une you need to det e to vay in Protected View Enable Iding xo CD GHKLMNL01 1 E1-12 Prepare a cost of goods man actured schedule and a partial income statement 2 Cepeda Corporation has the following cost records for June 2017 Indirect factory labor $4,500 Factory ilities $400 Direct materials...
3 (a) Calculate variable cost per unit. Current Designs.xls Data Review View Home Insert Page Layout Formulas Kevlar Kevlar Resin and supplies Finishing kit (seat, rudder, ropes, etc.) Labor Selling and administrative expenses - variable Total variable costs per unit 2 Resin and supplies 3 Finishing kit (seat, rudder, ropes, etc.) 4 Labor 5 Selling and administrative expenses variable 6 Selling and administrative expenses—fixed 7 Manufacturing overhead-fixed $250 per kayak $100 per kayak $170 per kayak $420 per kayak $400...