Answer:
Amazon international contintal pacafic atlas | ||
Balance sheet | ||
Dec 31, 2021 | ||
Assets | ||
Current assets | ||
Cash | 11,500 | |
Accounts receivable | 160,000 | |
Inventory | 35,000 | |
Prepaid rent | 6,000 | |
Total Current Assets | 212,500 | |
Property, plant and equipment: | ||
Equipment | 400,000 | |
Accumulated depreciation-Equipment | (135,000) | |
Total assets | 477,500 | |
Liabilities | ||
Accounts payable | 40,000 | |
Notes payable - Three months | 40,000 | |
Salaries payable | 5,000 | |
Interest payable | 14,100 | |
Total liabilities | 99,100 | |
Stockholders' Equity | ||
Common stock | 250,000 | |
Retained earnings | 128,400 | |
Total stockholders' equity | 378,400 | |
Total liabilities and stockholders' equity | 477,500 |
Calculation
Amazon international contintal pacafic atlas | ||
Income statement | ||
For the month of Dec 31, 2021 | ||
Sales revenue | $ 500,000 | |
Cost of goods sold | $ 230,000 | |
Gross profit | $ 270,000 | |
Expenses: | ||
Salaries Expense | $ 130,000 | |
Depreciation expense | $ 40,000 | |
Rent expense | $ 25,000 | |
Advertising expense | $ 3,500 | |
Total expenses | $ 198,500 | |
Operating income (loss) | $ 71,500 | |
Interest expense | $ 3,000 | |
Net income (loss) | $ 68,500 |
Amazon international contintal pacafic atlas | ||
Statement of Retained earnings | ||
For the month of Dec 31, 2021 | ||
Retained earnings, beginning | $ 72,000 | |
Add: net income (loss) | $ 68,500 | |
Less: Dividends (if any) | $ 12,100 | |
Retained earnings, endings | $ 128,400 |
The adjusted trial balance for Amazon International Continental Pacific Atlas (AICPA) Company at December 31, 2021,...
The adjusted trial balance for Amazon International Continental Pacific Atlas (AICPA) Company at December 31, 2021, is presented below: Credit Debit 12,300 168,000 6,800 43,000 480,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expenite Depreciation expense Interest expense Advertising expense Totals 143,000 48,000 48,000 5,800 18,100 290,000 89,600 15,300 580,000 270,000 138,000...
The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 150,000 5,000 25,000 300,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30,000 30,000 4,000 9,000 200,000 50,000 8,000 400,000 180,000 120,000 15,000 30,000 2,000 2,500...
The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 11,900 164 000 6,400 39,000 440,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation- equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 139,000 44,000 44,000 5,400 16, 100 270,000 80,800 13, 700 540,000 250,000 134,000 29,000...
The December 31, 2021, unadjusted trial balance for the Wolkstein Drug Company is presented below. December 31 is the company's year-end reporting date. Credits Debits 41,870 32,750 5,400 51,250 118,000 Account Title Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation Accounts payable Salaries payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Utilities expense Advertising expense Totals 35,400 37,000 0 100,000 35,500 503,000 301,800 100,600 32,400 20,120 6710 710,900 710,900 The...
Please solve Check m The following is a December 31, 2021, post-closing trial balance for the Jackson Corporation. Account Title Cash Accounts receivable Inventory Prepaid rent (for the next 8 months) Investment in equity securities (short term) Machinery Accumulated depreciation Patent (net) Accounts payable Salaries payable Income taxes payable Bonds payable (due in 10 years) Common stock Retained earnings Totals Debits Credits $ 57,000 51,000 92,000 33,000 27,000 230,000 $ 28,000 96,000 16,500 12,500 49,000 240,000 200,000 40,000 $586,000 $586,000...
The adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Credit Debit 18,500 150,000 5,000 25,000 зеееее Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30.000 30,000 4,000 9.000 200,000 50,000 8.000 400,000 180,000 120,000 15,000 30.oe 2.ee 2,500...
The December 31, 2021, adjusted trial balance for the Blueboy Cheese Corporation is presented below. ook Hint Account Title Cash Accounts receivable Prepaid rent Inventory Office equipment Accumulated depreciation Accounts payable Notes payable (due in six months) Salaries payable Interest payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals Debits Credits 63,100 260,000 6,000 37,000 470,000 198,000 44,000 21,000 6,200 700 400,000 80,000 620,000 372,000 93,000 18,000...
The December 31, 2021, adjusted trial balance for the Blueboy Cheese Corporation is presented below. Credits Debits 68,500 250,000 5,000 35,000 450,000 Account Title Cash Accounts receivable Prepaid rent Inventory office equipment Accumulated depreciation Accounts payable Notes payable (due in six months) Salaries payable Interest payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Interest expense. Advertising expense Totals 190,000 40,000 15,000 6,000 500 400,000 70,000 600,eee 360,000 90,000 15,000 45,000 1,000...
The December 31, 2021, adjusted trial balance for the Pink Petal Corporation is presented below. Account Title Debits Credits Accounts payable 66,000 Accounts receivable 315,000 Accumulated depreciation 238,000 Advertising expense 4,400 Cash 36,100 Common stock 400,000 Cost of goods sold 432,000 Depreciation expense 57,000 Interest expense 3,400 Interest payable 1,700 Inventory 47,000 Notes payable (due in six months) 51,000 Office equipment 570,000 Prepaid rent 11,500 Rent expense 34,500 Retained earnings, January 1, 2021 135,000 Salaries expense 108,000 Salaries payable 7,200...
The unadjusted trial balance and income statement amounts from the December 31 adjusted trial balance of Emerson Production Company follow. .Use the data in the partial worksheet to prepare Emerson Production Company's classified balance sheet at December 31 of the current year. Use the report format. First you must calculate the adjusted balance for several of the balance-sheet accounts. Let's prepare the balance sheet for Emerson Production Company (If a box is not used in the balance sheet leave the...