WOLKSTEIN DRUG STORE | ||
Balance Sheet | ||
At December 31, 2021 | ||
Assets | ||
Current assets: | ||
Cash | 41870 | |
Accounts receivable | 32750 | |
Inventory | 51250 | |
Prepaid rent | 5400 | |
Total current assets | 131270 | |
Property and equipment | ||
Equipment | 118000 | |
Accumulated depreciation ($35400 + $11800) | -47200 | 70800 |
Total assets | 202070 | |
Liabilities and Shareholders' Equity | ||
Current liabilities: | ||
Accounts payable | 37000 | |
Salaries payable | 6440 | |
Total current liabilities | 43440 | |
Shareholders' equity: | ||
Common stock | 100000 | |
Retained earnings* | 58630 | |
Total shareholders' equity | 158630 | |
Total liabilities and shareholders' equity | 202070 |
*Retained earnings:
Sales revenue | 503000 | |
Less: Expenses | ||
Cost of goods sold | 301800 | |
Salaries expense ($100600 + $6440) | 107040 | |
Rent expense | 32400 | |
Depreciation expense | 11800 | |
Utilities expense | 20120 | |
Advertising expense | 6710 | 479870 |
Net income | 23130 | |
Add: Beginning retained earnings | 35500 | |
Ending Retained earnings | 58630 |
The December 31, 2021, unadjusted trial balance for the Wolkstein Drug Company is presented below. December...
The December 31, 2021, unadjusted trial balance for the Wolkstein Drug Company is presented below. December 31 is the company’s year-end reporting date. Account Title Debits Credits Cash 46,340 Accounts receivable 31,250 Prepaid rent 5,000 Inventory 48,750 Equipment 110,000 Accumulated depreciation 33,000 Accounts payable 35,000 Salaries payable 0 Common stock 100,000 Retained earnings 32,500 Sales revenue 483,000 Cost of goods sold 289,800 Salaries expense 96,600 Rent expense 30,000 Depreciation expense 0 Utilities expense 19,320 Advertising expense 6,440 Totals 683,500 683,500...
Exercise 2-20 (Algo) Worksheet (Appendix 2A) [The following information applies to the questions displayed below.) The December 31, 2021, unadjusted trial balance for the Wolkstein Drug Company is presented below. December 31 is the company's year-end reporting date. Credits Debits 41,870 32,750 5,400 51,250 118,000 Account Title Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation Accounts payable Salaries payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Utilities expense Advertising expense...
The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 11,900 164 000 6,400 39,000 440,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation- equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 139,000 44,000 44,000 5,400 16, 100 270,000 80,800 13, 700 540,000 250,000 134,000 29,000...
The December 31, 2021, unadjusted trial balance for the Wolkstein Drug Company is presented below. December 31 is the company's year-end reporting date Credits Debits 75,370 21,500 2,400 32, see 58, eee 17,480 22,000 2 Account Title Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation Accounts payable Salaries payable Common stock Retained earnings Sales revenue Cost of goods sold Salaries expense Rent expense Depreciation expense Utilities expense Advertising expense Totals 100,000 13,000 353,000 211,800 70,600 14,400 14,120 4.710 505,...
The adjusted trial balance for China Tea Company at December 31, 2021, is presented below: Credit Debit 10,500 150,000 5,000 25,000 300,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30,000 30,000 4,000 9,000 200,000 50,000 8,000 400,000 180,000 120,000 15,000 30,000 2,000 2,500...
The adjusted trial balance for Amazon International Continental Pacific Atlas (AICPA) Company at December 31, 2021, is presented below: Credit Debit 11,500 160,000 6,000 35,000 400,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation-equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 135,000 40,000 40,000 5,000 14,100 250,000 72,000 12,100 500,000 230,000 130,000 25,000...
Please solve Check m The following is a December 31, 2021, post-closing trial balance for the Jackson Corporation. Account Title Cash Accounts receivable Inventory Prepaid rent (for the next 8 months) Investment in equity securities (short term) Machinery Accumulated depreciation Patent (net) Accounts payable Salaries payable Income taxes payable Bonds payable (due in 10 years) Common stock Retained earnings Totals Debits Credits $ 57,000 51,000 92,000 33,000 27,000 230,000 $ 28,000 96,000 16,500 12,500 49,000 240,000 200,000 40,000 $586,000 $586,000...
The adjusted trial balance for Amazon International Continental Pacific Atlas (AICPA) Company at December 31, 2021, is presented below: Credit Debit 12,300 168,000 6,800 43,000 480,000 Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue Costs of goods sold Salaries expense Rent expenite Depreciation expense Interest expense Advertising expense Totals 143,000 48,000 48,000 5,800 18,100 290,000 89,600 15,300 580,000 270,000 138,000...
The adjusted trial balance for China Tea Company at December 31, 2021. is presented below: Credit Debit 18,500 150,000 5,000 25,000 зеееее Cash Accounts receivable Prepaid rent Inventory Equipment Accumulated depreciation equipment Accounts payable Notes payable-due in three months Salaries payable Interest payable Common stock Retained earnings Dividends Sales revenue costs of goods sold Salaries expense Rent expense Depreciation expense Interest expense Advertising expense Totals 125,000 30.000 30,000 4,000 9.000 200,000 50,000 8.000 400,000 180,000 120,000 15,000 30.oe 2.ee 2,500...
The December 31, 2021, adjusted trial balance for the Pink Petal Corporation is presented below. Account Title Debits Credits Accounts payable 66,000 Accounts receivable 315,000 Accumulated depreciation 238,000 Advertising expense 4,400 Cash 36,100 Common stock 400,000 Cost of goods sold 432,000 Depreciation expense 57,000 Interest expense 3,400 Interest payable 1,700 Inventory 47,000 Notes payable (due in six months) 51,000 Office equipment 570,000 Prepaid rent 11,500 Rent expense 34,500 Retained earnings, January 1, 2021 135,000 Salaries expense 108,000 Salaries payable 7,200...