Calculate net cash flow from operating activities as shown below: | |||||
Net income | $203,000 | ||||
Add: Depreciation | $25,000 | ||||
Increase in accounts receivable | -$16,000 | (89000-105000) | |||
Decrease in inventories | $18,000 | 172000-154000 | |||
Increase in prepaid expense | -$6,000 | 21000-27000 | |||
Increase in accrued expenses payable | $10,000 | 15000-5000 | |||
Decrease in accounts payable | -$8,000 | 85000-93000 | |||
Net cash flow from operating activities | $226,000 | ||||
Thus, net cash inflow from operating activities is $226,000 and thus statement is true. | |||||
The current sections of Donny Inc.'s balance sheets at December 31, 2019 and 2020, are presented...
Current Attempt in Progress The current sections of Scoggin Inc.'s balance sheets at December 31, 2019 and 2020, are presented here. Scoggin's net income for 2020 was $153,000. Depreciation expense was $24,000. 2019 2018 Current assets Cash Accounts receivable $105,000 110,000 158,000 27,000 $99,000 89,000 172,000 22.000 Inventory Prepaid expenses Total current assets $400,000 $382.000 Current liabilities Accrued expenses payable $15,000 $5,000 Accounts payable 85,000 92.000 Total current liabilities $100,000 $97,000 Scoggin Inc. Partial Statement of Cash Flows Adjustments to...
The current sections of Sunn Inc.'s balance sheets at December 31, 2016 and 2017, are presented here. Sunn Inc.'s net income for 2017 was $153,000. Depreciation expense was $27,000 2017 2016 Current assets Cash Accounts receivable Inventory Prepaid expenses $105,000 80,000 168,000 27,000 $380,000 $99,000 89,000 172,000 22,000 $382,000 Total current assets Current liabilities Accrued expenses payable Accounts payable $15,000 85,000 $100,000 $5,000 92,000 $97,000 Total current liabilities Prepare the net cash provided (used) by operating activitles section of the...
The current sections of Scoggin Inc.'s balance sheet at December 31, 2016 and 2017, are presented here. Scoggin's net income for 2017 was $153,000. Depreciation expense was $24,000 2017 2016 Current assets Cash $105,000 $99,000 Accounts Receivable 110,000 89,000 Inventory 158,000 172,000 Prepaid expenses 27,000 23,000 Total current assets $400,000 $ 382,000 Current Liabilities Accrued expense possible $15,000 $. 5,000 Accounts payable 85,000 92,000 Total current liabilities. $100,000 $ 97,000 Prepare the net cash provided by operating activities section on...
The current sections of Bramble Corps balance sheets at December 31, 2019 and 2020, are presented here. Bramble's net income for 2020 was $152,400. Depreciation expense was $23,900. 2019 2018 Current assets Cash Accounts receivable Inventory $104,800 $96.200 111,500 79,200 159,000 172,200 26,900 25,400 $402,200 $373,000 Prepaid expenses Total current assets Current liabilities Accrued expenses payable Accounts payable $14.500 84.400 $98,900 $9,800 95.900 $105,700 Total current liabilities Bramble Corp. Partial Statement of Cash Flows Adjustments to reconcile net income to...
The current sections of Sheridan Company's balance sheets at December 31, 2019 and 2020, are presented here. Sheridan's net income for 2020 was $152,700. Depreciation expense was $24,300. 2019 2018 Current assets Cash Accounts receivable Inventory $107,100 $95,300 109,200 78,300 157,800 171,100 26,100 25,300 $400,200 $370,000 Prepaid expenses Total current assets Current liabilities Accrued expenses payable Accounts payable $15,300 $9,900 84,700 95,300 $100,000 $105,200 Total current liabilities Prepare the net cash provided by operating activities section of the company's statement...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $540,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 24,000 $ 21,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 205,000 $ 192,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 315,000 $ 282,000 Liabilities...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $650,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 $ 19,000 78,000 103,000 $ 200,000 50,000 125,000 (65,000) $ 310,000 $ 20,000 72,000 99,000 $191,000 40,000 110,000 (60,000) $ 281,000 Assets Cash Accounts receivable Merchandise inventory Total current assets Land Plant and equipment Less: Accumulated depreciation Total assets Liabilities Short-term debt Accounts...
Exercise 12-5 The current sections of Windsor, Inc.’s balance sheets at December 31, 2018 and 2019, are presented here. Windsor’s net income for 2019 was $152,200. Depreciation expense was $24,500. 2019 2018 Current assets Cash $102,400 $96,100 Accounts receivable 110,900 80,000 Inventory 157,000 172,800 Prepaid expenses 26,800 25,600 Total current assets $397,100 $374,500 Current liabilities Accrued expenses payable $15,800 $8,700 Accounts payable 86,000 95,600 Total current liabilities $101,800 $104,300 Prepare the net cash provided by operating activities section of the...
xercise 17-05 (Video) The current sections of Scoggin Inc.’s balance sheets at December 31, 2019 and 2020, are presented here. Scoggin’s net income for 2020 was $152,700. Depreciation expense was $24,300. 2020 2019 Current assets Cash $107,100 $95,300 Accounts receivable 109,200 78,300 Inventory 157,800 171,100 Prepaid expenses 26,100 25,300 Total current assets $400,200 $370,000 Current liabilities Accrued expenses payable $15,300 $9,900 Accounts payable 84,700 95,300 Total current liabilities $100,000 $105,200 Prepare the net cash provided by operating activities section of...
Presented here are the comparative balance sheets of Hames Inc. at December 31, 2020 and 2019. Sales for the year ended December 31, 2020, totaled $630,000. HAMES INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Assets Cash $ 20,000 $ 21,000 Accounts receivable 78,000 72,000 Merchandise inventory 103,000 99,000 Total current assets $ 201,000 $ 192,000 Land 50,000 40,000 Plant and equipment 125,000 110,000 Less: Accumulated depreciation (65,000 ) (60,000 ) Total assets $ 311,000 $ 282,000 Liabilities...