Alfonso Inc. acquired 100 percent of the voting shares of BelAire Company on January 1, 2020. In exchange, Alfonso paid $263,500 in cash and issued 100,000 shares of its own $1 par value common stock. On this date, Alfonso’s stock had a fair value of $15 per share. The combination is a statutory merger with BelAire subsequently dissolved as a legal corporation. BelAire’s assets and liabilities are assigned to a new reporting unit.
The following shows fair values for the BelAire reporting unit for January 1, 2020 along with respective carrying amounts on December 31, 2021.
BelAire Reporting Unit | Fair Values 1/1/20 |
Carrying Amounts 12/31/21 |
||||
Cash | $ | 68,000 | $ | 41,000 | ||
Receivables | 182,500 | 236,000 | ||||
Inventory | 219,000 | 251,000 | ||||
Patents | 371,500 | 467,000 | ||||
Customer relationships | 603,500 | 574,000 | ||||
Equipment (net) | 404,500 | 339,000 | ||||
Goodwill | ? | 562,000 | ||||
Accounts payable | (123,500 | ) | (188,000 | ) | ||
Long-term liabilities | (524,000 | ) | (452,000 | ) | ||
Note: Parentheses indicate a credit balance.
Prepare Alfonso’s journal entry to record the assets acquired and the liabilities assumed in the BelAire merger on January 1, 2020. Note: Enter cash paid and cash received as two separate amounts.
On December 31, 2021, Alfonso opts to forgo any goodwill impairment qualitative assessment and estimates that the total fair value of the entire BelAire reporting unit is $1,335,000. What amount of goodwill impairment, if any, should Alfonso recognize on its 2021 income statement?
Journal entries | |||
Date | General Journal | Debit | Credit |
Jan 1 2020 | Cash | 68000 | |
Receivables | 182500 | ||
Inventory | 219000 | ||
Patents | 371500 | ||
Customer Relations | 603500 | ||
Equipment (net) | 404500 | ||
Goodwill | 562000 | ||
Accounts payable | 123500 | ||
Long term liabilities | 524000 | ||
Cash | 263500 | ||
common stock (Face value) | 100000 | ||
Additional Paid in capital | 1400000 | ||
Calculations | |||
1 | Good will | ||
Particulars | Amount | Workings | |
Cash paid | 263500 | ||
Fair value of shares issued | 1500000 | (100000*$15 per share) | |
Consideration transferred | 1763500 | (263500+1500000) | |
Fair value of net asset acquired | 1201500 | (68000+182500+219000+371500+603500+404500-123500-524000) | |
Good will | 562000 | (1763500-1201500) | |
2 | Common stock | 100000 | (100000*$1 par value) |
3 | Additional Paid in capital | 1400000 | (68000+182500+219000+371500+603500+404500+562000-123500-524000-100000-263500) |
...
Good will Impairment
Total Fair value of entire BelAire Unit= 1,335,000
Fair value reporting of net assets as oin 31/12/2021 = 41000+235000+251000+467000+574000+379000-188000-452000)
=1307000
Impaired fair value of goodwill = 1335000-1307000 =28000
Book Value of Goodwill = 562000
Good will impairment loss = (28000-562000) = $(534000)
Alfonso Inc. acquired 100 percent of the voting shares of BelAire Company on January 1, 2020....
Alfonso Inc. acquired 100 percent of the voting shares of BelAire Company on January 1, 2020. In exchange, Alfonso paid $198.000 in cash and issued 100,000 shares of its own $1 par value common stock. On this date, Alfonso's stock had a fair value of $15 per share. The combination is a statutory merger with BelAire subsequently dissolved as a legal corporation. BelAire's assets and liabilities are assigned to a new reporting unit. The following shows fair values for the...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $889,250 in cash and issued 105,000 shares of its own $1 par value common stock. On this date, Francisco’s stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran’s assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $815,500 in cash and issued 114,000 shares of its own $1 par value common stock. On this date, Francisco’s stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran’s assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $788,250 in cash and issued 125,000 shares of its own $1 par value common stock. On this date, Francisco’s stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran’s assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $467,500 in cash and issued 109,000 shares of its own $1 par value common stock. On this date, Francisco’s stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran’s assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $773,500 in cash and issued 107,000 shares of its own $1 par value common stock. On this date, Francisco’s stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran’s assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
16. Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $450,000 in cash and issued 104,000 shares of its own $1 par value common stock. On this date, Francisco's stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran's assets and liabilities are assigned to a new reporting unit. The following reports the fair values...
Francisco Inc. acquired 100 percent of the voting shares of Beltran Company on January 1, 2017. In exchange, Francisco paid $450,000 in cash and issued 104,000 shares of its own $1 par value common stock. On this date, Francisco's stock had a fair value of $12 per share. The combination is a statutory merger with Beltran subsequently dissolved as a legal corporation. Beltran's assets and liabilities are assigned to a new reporting unit. The following reports the fair values for...
On January 1, 2020, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,789,900 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $2,250,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $297,000. On January 1, 2021, Palka acquired an additional...
On January 1, Prine, Inc., acquired 100 percent of Lydia Company's common stock for a fair value of $123,709,250 in cash and stock. Lydia's assets and liabilities equaled their fair values except for its equipment, which was undervalued by $697,500 and had a 10-year remaining life. Prine specializes in media distribution and viewed its acquisition of Lydia as a strategic move into content ownership and creation. Prine expected both cost and revenue synergies from controlling Lydia's artistic content (a large...