(In millions) | ||
Year Ended December 31, | ||
2018 | 2017 | |
Cash flows from operating activities | ||
Net income | $ 22,112 | $ 15,934 |
Adjustments to reconcile net income to net cash | ||
provided by operating activities: | ||
Depreciation and amortization | 4,315 | 3,025 |
Share-based compensation | 4,152 | 3,723 |
Deferred income taxes | 286 | (377) |
Other | (64) | 24 |
Changes in assets and liabilities: | ||
Accounts receivable | (1,892) | (1,609) |
Prepaid expenses and other current assets | (690) | (192) |
Other assets | (159) | 154 |
Accounts payable | 221 | 43 |
Partners payable | 157 | 95 |
Accrued expenses and other current liabilities | 1,417 | 309 |
Deferred revenue and deposits | 53 | 4 |
Other liabilities | (634) | 3,083 |
Net cash provided by operating activities | 29,274 | 24,216 |
Cash flows from investing activities | ||
Purchases of property and equipment, net | (13,915) | (6,733) |
Purchases of marketable securities | (14,656) | (25,682) |
Sales of marketable securities | 12,358 | 9,444 |
Maturities of marketable securities | 4,772 | 2,988 |
Acquisitions of businesses, net of cash | (137) | (122) |
acquired, and purchases of intangible assets | ||
Other investing activities, net | (25) | (13) |
Net cash used in investing activities | (11,603) | (20,118) |
Cash flows from financing activities | ||
Taxes paid related to net share settlement of | (3,208) | (3,246) |
equity awards | ||
Principal payments on capital lease and other | - | - |
financing obligations | ||
Repurchases of Class A common stock | (12,879) | (1,976) |
Net change in overdraft in cash pooling entities | 500 | - |
Other financing activities, net | 15 | (13) |
Net cash used in financing activities | (15,572) | (5,235) |
Effect of exchange rate changes on cash, cash | (179) | 232 |
equivalents, and restricted cash | ||
Net increase (decrease) in cash, cash | 1,920 | (905) |
equivalents, and restricted cash | ||
Cash, cash equivalents, and restricted cash at | 8,204 | 9,109 |
beginning of the period | ||
Cash, cash equivalents, and restricted cash at | $ 10,124 | $ 8,204 |
end of the period | ||
Reconciliation of cash, cash equivalents, and | ||
restricted cash to the consolidated balance | ||
sheets | ||
Cash and cash equivalents | $ 10,019 | $ 8,079 |
Restricted cash, included in prepaid expenses | ||
and other current assets | 10 | 18 |
Restricted cash, included in other assets | 95 | 107 |
Total cash, cash equivalents, and restricted | ||
cash | $ 10,124 | $ 8,204 |
Net cash provided by operating activities is positive which shows the company earned the positive operating cash flows. The operating cash flows would be increased from $24,216 to $29,274. As an investor, I would like positive operating cash flows. |
Net cash used in investing activities is negative that indicates the company tries to buy the property and equipment to grow the business. This expenditure helps the company to earn a higher net income. The company's net income was increased from $3,025 to $2018. As an investor, I would like a profitable company. |
Net cash used in financing activities is $15,572 which mostly due to the repurchases of Class A common stock. The company was reported its own shares. This may be due to the company to have higher cash flows. |
Overall, I would like this company as a potential investor's point of view. |
(In millions) Year Ended December 31, 2018 2017 Cash flows from operating activities Net income $ ...
For the Year Ended December 31, 2017 Cash flows from operating activities $86,081 Net income Adjustments to reconcile net income to net cash provided by operating activities: $13,277 Depreciation expense Decrease in accounts receivable Increase in inventory Decrease in accounts payable Loss on disposal of plant assets 13,861 (7,295) (3,210) 4,815 21,448 107,529 Net cash provided by operating activities Cash flows from investing activities Sale of investments 4,523 Purchase of equipment (35,308) Net cash used by investing activities (30,785) Cash...
Required: Compare the cash flow from 2015-2017. What kind of trends can be concluded from the net cash used in investing activities? What kind of trends can be concluded from the net cash used in financing activities? Year Ended December 31 2017 2016 2015 (in millions) Consolidated Statements of Cash Flows Data Net cash provided by operating activities Net cash used in investing activities Net cash used in financing activities Purchases of property and equipment Depreciation and amortization Share-based com...
For the Year Ended December 31, 2020 Cash Flows from Operating Activities Adjustments to reconcile net income to net cash flows from operating activities: Net cash flow from operating activities Cash Flows from Investing Activities Net cash flow from investing activities Cash Flows from Financing Activities Net cash flow from financing activities Cash at the beginning of the period Cash at the end of the period The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided...
explain the diffrence between the company's net cash flow from operating activities and the net income reported for 2014. Data Review View Help Search CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) A CONSOLIDATEDSTAIEMICINTS Or CAST 1 FLAMC nCnAs E 2 In Millions, unless otherwise specified 12 Months Ended Sep. 27, 2014 Sep. 28, 2013 Sep. 29, 2012 Cash and cash equivalents, beginning of 3 the year $14,259 $10,746 4 Operating activities: 5 Net income $9,815 1 39,510 37,037 41,733 Adjustments...
61,600 Statement of Cash Flows Year Ended December 31, 2018 Cash Flows from Operating Activities. Net Income Adjustments to Reconcile Net Income to Net Cash Provided by (Used for) Operating Activities: Depreciation Expense-Plant Assels Decrease in Accounts Receivable Increase in Merchandise Inventory Increase in Accounts Payable 16,800 5,900 (2,900) 1,300 (1.500) 19.600 Decrease in Accrued Liabilities Nel Cash Provided by (Used for) Operating Activities Cash Flows from Investing Activities: 200 s/Ma Net Cash Provided by (Used for) Investing Activites Choose...
Prepare the following schedule: Amounts in millions, years ending June 30, 2019 2018 2017 Cash, cash equivalents, and restricted cash, beginning of the year Add/(Less): Total Operating Activities Total Investing Activities Total Financing Activities Effect of Exchange Rate Changes on cash, cash equivalents, and restricted cash Change in Cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash, end of year For the following 3 sections, provide a brief comment on the 3-year trend for each: (1) Total...
BRONCO METALS Statement of Cash Flows For the Year Ended December 31, 2018 Cash flows from operating activities: Collections from customers $ 373, eee Interest on note receivable 4,400 Dividends received from 2,800 investments Purchase of inventory (190,000) Payment of operating expenses (63, 000) Payment of interest'on note payable (8,400) Net cash flows from operating activities $118, see Cash flows from investing activities: Collection of note receivable 120, eae Purchase of equipment (194,000) Net cash flows from investing activities (74,...
CHENG INC. Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities A 5 Net Income 176,700 176,700 djustments to reconcile net income to Cash Flows from Operating Activities Depreciation Expense 29,500 Loss on Disposal of Plant Assets 7,500 Increase in Accounts Receivable Increase in Inventory T -10,100 Increase in Prepaid Expenses A T -3,400 Increase in Accounts Payable ) 43,400 Decrease in Accrued Expenses Payable T -900 | © 2000-2019 John Wiley &...
The statement of cash flows for the year ended December 31, 2018, for Bronco Metals is presented below. $131,200 BRONCO METALS Statement of Cash Flows For the Year Ended December 31, 2018 Cash flows from operating activities Collections from customers $ 393,000 Interest on note receivable 4,800 Dividends received from investments 3,200 Purchase of inventory (194,000) Payment of operating expenses (67,000) Payment of interest on note payable (8,800) Net cash flows from operating activities Cash flows from investing activities: Collection...
Calculate the selected company’s free cash flows (FCF) THE COCA-COLA COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 2019 2018 2017 $ $ 8,985 $ 1,365 201 (280) (421) 91 (467) 127 Year Ended December 31, Operating Activities Consolidated net income Depreciation and amortization Stock-based compensation expense Deferred income taxes Equity (income) loss - net of dividends Foreign currency adjustments Significant (gains) losses - net Other operating charges Other items Net change in operating assets and liabilities Net...