Question

Page 4 of 13 Scenario #2: Hayashi Enterprises (8 points) Hayashi Enterprises wanted to purchase a used machine from Rodopoulos Manufacturing to use in its factory operations. Rodopoulos Manufacturing listed the used machine on an e-commerce trading site at a price of $650,000. Hayashi Enterprises inspected the machine and was convinced that it was worth $635,000, a price that was supported by an independent appraiser. The companies eventually agreed to a price of $638,000. Hayashi Enterprises closed the deal on December 28, 2019 at which time it incurred a broker commission of $3,190 payable to the e-commerce trading site. Hayashi Enterprises incurred costs of $15,610 to deliver and install the machine in its factory on December 31, 2019. AMOUNT In its GAAP balance sheet at December 31, 2019, Hayashi Enterprises would report the machine at a total value of: (4 points) Supporting Calculation Required: At December 31, 2020, Hayashi Enterprises recorded depreciation of $82,100 on the machine. In December 2020, Hayashi Enterprises hired the appraiser to estimate the machine's value. At December 31, 2020, the appraiser presented a report indicating the machine had an estimated fair value of $615,000. AMOUNT In its GAAP balance sheet at December 31, 2020, Hayashi Enterprises reported the machine at a value of: (4 points) Supporting Calculation Required:

Answer 1

BALANCE SHEET AS ON 31st DEC 2019

LIABILITIES	AMOUNT	ASSETS	AMOUNT
		Machine 6380000
		(+) Commission 3190 (+)Installation chg 15610	656800

BALANCE SHEET AS ON 31st DEC 2020

  

LIABILITIES	AMOUNT	ASSETS	AMOUNT
		Machine 656800
		(-)Depreciation 82100	574700