Bud's bakery |
Multi-Step Income Statement For the year ended 30-Nov-2021 |
Particulars | AMT $ | AMT $ |
Sales | 872000 | |
Less : | ||
Sales discount | 8250 | |
sales Returns & Allowances | 9845 | 18095 |
Net Sales | 853905 | |
Cost of goods sold: | ||
Opening Inventory | 34360 | |
Add Purchases | 634700 | |
Less purchase Return | 13315 | |
Fewer Purchase Discounts | 6300 | |
Less Closing Inventory | 37350 | |
Add Freight in | 5060 | |
Cost of goods sold: | 617155 | |
Gross Margin | 236750 | |
Operating Expenses | ||
Selling Expenses | ||
Freight out | 8200 | |
Salaries Expenses | 122000 | |
Utility expenses | 19800 | |
Total selling expenses | 150000 | |
General & Administrative Expenses | ||
Depreciation Ex | 14000 | |
Insurance-Exp | 9000 | |
Total General & Administrative Expenses | 23000 | |
Total Operating Expenses | 173000 | |
Income From Operations | 63750 | |
Other Revenue & Expenses | ||
Rent Revenue | 2800 | |
unearned revenue | 3000 | |
Interest-Exp | -5300 | |
Property Tax Exp | -3500 | |
Total Other Revenue & Expenses | -3000 | |
Net Income | 60750 |
Bud's bakery | ||
Owners Equity Statement For the year ended 30-Nov-2021 | ||
Particulars | AMT $ | AMT $ |
Owners Equity at 01-Dec -2020 | ||
B Hacheys- Capital | 104480 | |
Less: B Hacheys- Capital | 12000 | |
Owners Equity at 01-Nov -2019 | 92480 | |
Add Net Income during the year. | 60750 | |
Less: B Hacheys- Drawings during the year | 0 | |
Owners Equity at 30-Nov -2021 | 153230 |
Bud's bakery | ||
Classified Balance sheet For the year ended 30-Nov-2021. | ||
Particulars | AMT $ | AMT $ |
Current Assets | ||
Cash | 8500 | |
Accounts Receivables | 13770 | |
Merchandise Inventory | 34360 | |
Prepaid Insurance | 4500 | |
Unearned Revenue | 3000 | |
Total Current Assets | 64130 | |
Property,Plant & Equipments | ||
land | 85000 | |
Building | 175000 | |
Less: accumulated depreciation Exp-Building | 61200 | |
The net value of Building | 113800 | |
Equipment | 57000 | |
Less: Accumulated Depreciation Exp-Equipments | 19880 | |
The net value of Equipment | 37120 | |
Total Property,Plant & Equipments | 235920 | |
Total Assets | 300050 | |
Liabilities & owners Equity | ||
Current Liabilities | ||
Accounts Payables | 32310 | |
Salaries Payable | 8500 | |
Total Current Liabilities | 40810 | |
Long Term Liabilities | ||
Mortgage Payable | 106000 | |
Long Term Liabilities | 106000 | |
Total Liabilities | 146810 | |
Owners Equity | ||
Owners Capital | 153230 | 153230 |
Total Liabilities & owners Equity | 300040 | |
Suspense | 10 |
Closing Journal Entries | |||
B | Particulars | Dr | Cr |
Inventory Account | 2990 | ||
Cost Of Good Sold | 2990 | ||
(Being Excess Amount found In Physical Valuation of Inventory than Book value and transferred to COGS Account) |
Inventory Account | |||
Particulars | Dr | Cr | |
30.June 2021 | Balance | 34360 | |
By cost of goods sold | 2990 | ||
Closing balance | 37350 |
The following is an alphabetical list of bud’s bakery's adjusted account balances at the end of the company’s fiscal year on November 30, 2021:
The Oromocto Corporation reports the following adjusted account balances, shown in alphabetical order, at the end of its fiscal year, February 28, 2018: Accounts payable 13,700 Income tax payable 4,300 Accounts receivable 27,600 Insurance expense 3,300 Accumulated depreciation-equipment 5,600 Prepaid insurance 3,000 Cash 18,500 Rent expense 5,800 Common shares 6,730 Retained earnings 21,370 Depreciation expense 4,600 Salaries payable 2,550 Dividends declared 1,900 Salaries expense 44,350 Equipment 23,400 Supplies 400 Fees earned 89,600 Supplies expense 4,000 Income tax expense 4,700 Utilities...
Howarth Company’s fiscal year-end is December 31. Below are the unadjusted and adjusted trial balances for December 31, 2018. Unadjusted Adjusted Account Title Debits Credits Debits Credits Cash 41,000 41,000 Accounts receivable 26,000 26,000 Prepaid rent 1,575 1,000 Supplies 1,175 700 Inventory 51,000 51,000 Note receivable 49,000 49,000 Interest receivable 0 2,450 Office equipment 36,000 36,000 Accumulated depreciation 15,900 20,600 Accounts payable 25,000 25,000 Salaries and wages payable 0 5,300 Note payable 41,000 41,000 Interest payable 0 1,600 Deferred rent...
The Account Balances of Bryan company as of June 30, the end of the current fiscal year, are as follows A B C 5 Trial Balance 6 Account Ballance Debit Credit 7 Cash 5,491.00 8 Accounts receivable 624.00 9 Supplies 397.00 10 Prepaid 1,280.00 11 Equipment 6,497.00 12 Accumulated Depreciation, equipment 2,672.00 13 Van 10,989.00 14 Accumulated depreciation, Van 4,368.00 15 Accounts payable 1,036.00 16 B Bryan, capital 18,583.00 17 B Bryan, Drawaing 18,000.00 18 Fees earned 38,41700...
Closing Entries
After the accounts have been adjusted at November 30, the end of
the fiscal year, the following balances were taken from the ledger
of Diamond Landscaping Co.:
Retained Earnings
$2,550,000
Dividends
25,000
Fees Earned
1,150,000
Wages Expense
613,750
Rent Expense
120,000
Supplies Expense
9,150
Miscellaneous Expense
11,000
Journalize the two entries required to close the accounts. If an
amount box does not require an entry, leave it blank.
Closing Entries After the accounts have been adjusted at November...
On December 31, 2021, the company’s fiscal year-end, the book value of the assets of the horse division was $284,000. On that date, the fair value of the assets, less costs to sell, was $240,000. The before-tax loss from operations of the division for the year was $180,000. The company’s effective tax rate is 25%. The after-tax income from continuing operations for 2021 was $440,000. Required: Prepare a partial income statement for 2021 beginning with income from continuing operations. Ignore...
Laker Incorporated's fiscal year-end is December 31, 2021. The following is an adjusted trial balance as of December 31. Credit Debit $ 12,000 39,000 30,000 $ Accounts Cash Supplies Prepaid Rent Accounts Payable Notes Payable Common Stock Retained Earnings Dividends Service Revenue Salaries Expense Advertising Expense Rent Expense Utilities Expense Totals 3,000 30,000 40,000 9,000 4,000 54,000 20,000 13,000 10,000 8,000 $136,000 $ 136,000 Required: 1. Prepare the necessary closing entries. (If no entry is required for a particular transaction/event,...
Laker Incorporated’s fiscal year-end is December 31, 2021. The following is an adjusted trial balance as of December 31. Calculate the ending balance of Retained Earnings : Accounts Debit Credit Cash $ 11,700 Supplies 37,500 Prepaid Rent 28,500 Accounts Payable $ 2,700 Notes Payable 27,000 Common Stock 38,500 Retained Earnings 8,700 Dividends 3,700 Service Revenue 54,300 Salaries Expense 19,700 Advertising Expense 12,700 Rent Expense 9,700 Utilities Expense 7,700 Totals $ 131,200 $ 131,200
Laker Incorporated's fiscal year-end is December 31, 2021. The following is an adjusted trial balance as of December 31. Credit Debit $ 10,400 31,000 22,000 $ Accounts Cash Supplies Prepaid Rent Accounts Payable Notes Payable Common Stock Retained Earnings Dividends Service Revenue Salaries Expense Advertising Expense Rent Expense Utilities Expense Totals 1,400 14,000 32,000 7,400 2,400 55,600 18,400 11,400 8,400 6,400 $110,400 $110,400 Required: 1. Prepare the necessary closing entries. (If no entry is required for a particular transaction/event, select...
Laker Incorporated’s fiscal year-end is December 31, 2021. The
following is an adjusted trial balance as of December
31.
Accounts
Debit
Credit
Cash
$
11,700
Supplies
37,500
Prepaid
Rent
28,500
Accounts
Payable
$
2,700
Notes
Payable
27,000
Common
Stock
38,500
Retained
Earnings
8,700
Dividends
3,700
Service
Revenue
54,300
Salaries
Expense
19,700
Advertising
Expense
12,700
Rent
Expense
9,700
Utilities
Expense
7,700
Totals
$
131,200
$
131,200
note: "income" is not an option for journal entries
Journal entry worksheet < 1...